FBIO · XBRL financial data

Fortress Biotech financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FBIO's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue45,59968,79175,74384,51357,67563,262
Cost of goods and services sold14,59432,08430,77526,66020,87920,924
Research and development64,109128,865134,876106,071——
Selling, general and administrative61,16686,843113,65694,12487,73196,400
General and administrative43,782—————
Operating income (loss)(94,270)(188,541)(203,564)(142,342)(110,379)(70,221)
Interest income1,5186491,3983,0032,6832,485
Interest expense15,32615,30812,48215,31513,52710,106
Other income (expense)——1,215(3,403)1,31817,578
Income tax expense (benefit)136473449521312(620)
Net income (loss)(46,526)(64,703)(86,575)(60,637)(45,997)6,815
Earnings per share, basic‡ USD per share—(11.84)(14.54)(8.47)(2.69)(0.07)
Earnings per share, diluted‡ USD per share—(11.84)(14.54)(8.47)(2.69)(0.07)
Weighted average shares, basic‡ thousands of shares—5,4495,9288,11120,78427,902
Weighted average shares, diluted‡ thousands of shares—5,4495,9288,11120,78427,902
  • ‡ Per-share figures and share counts are adjusted for the 1-for-14.992503748125937 stock split (August 2023); filings made before it reported them unadjusted.
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (FBIO's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents233,351305,744178,26680,92757,26379,381
Accounts receivable19,34923,11228,20815,22210,23129,783
Inventory1,4049,86214,15910,20614,4319,624
Prepaid and other current assets6,7237,0669,66110,5007,1104,895
Total current assets261,571346,462230,432117,02290,371123,841
Property and equipment, net11,92315,06613,0206,5053,2602,519
Right-of-use asset20,48719,00519,99116,99013,86112,302
Total assets328,834396,503294,301167,526144,223185,548
Accounts payable11,41247,42957,24434,81031,63614,238
Accrued liabilities29,26290,66097,44673,56265,50147,125
Total current liabilities47,959101,042127,71584,90871,39949,744
Lease liability, non-current22,89120,98721,57218,28214,75012,672
Total liabilities131,835170,626244,276165,939145,867123,365
Accumulated deficit(482,760)(547,463)(634,233)(694,870)(740,867)(734,052)
Total stockholders' equity100,338108,67441,72122,54422,73749,873
Total liabilities and equity328,834396,503294,301167,526144,223185,548
Common shares outstanding (cover page)‡ thousands of shares6,3286,7667,37015,09327,90931,364
  • ‡ Per-share figures and share counts are adjusted for the 1-for-14.992503748125937 stock split (August 2023); filings made before it reported them unadjusted.
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (FBIO's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022†Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(46,526)(64,703)(86,575)(60,637)(45,997)6,815
Stock-based compensation13,45119,48622,98717,02932,61928,739
Net cash from operating activities(83,682)(116,540)(179,401)(128,225)(80,191)(65,777)
Purchases of property and equipment1,9264,5662,715630—
Net cash from investing activities(7,164)40,514(22,928)(2,103)(15,000)10,121
Proceeds from issuing common stock47,5099,0856,0532,0413,7341,008
Share repurchases70—————
Dividends paid237749749736694664
Net cash from financing activities172,410148,99475,31932,73970,64177,442
Net change in cash81,56472,968(127,010)(97,589)(24,550)21,786
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Fortress Biotech196,57618,718(59,277)*33.3M3.3 quarters 10-QJun 30, 2026
Actinium Pharmaceuticals36,47335,000(5,179)*31.4M7.0 quarters 10-QJun 30, 2026
Lite Strategy5,706not reported(1,164)*30.4M4.9 quarters 10-KJun 30, 2026
Acumen Pharmaceuticals53,075not reported(26,653)*72.3M3.4 quarters 10-QSep 30, 2026
Actuate Therapeutics4,426not reported(4,405)*24.0M1.0 quarters 10-QJun 30, 2026
Opus Genetics88,812755(11,950)*83.2M7.4 quarters 10-QJun 30, 2026
Precision Biosciences81,6980(15,132)*27.9M6.1 quarters 10-QSep 30, 2026
CervoMed22,4630(6,918)*15.1M3.6 quarters 10-QJun 30, 2026
Atara Biotherapeutics3,221630(3,338)*10.0M3.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.