EWCZ · As filed with the SEC

European Wax Center income statement, by quarter

The statement as European Wax Center presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) · USD

USDQ1 2026
3 months ended Apr 4, 2026
Q4 2026
3 months ended Jan 3, 2026
Q3 2025
3 months ended Oct 4, 2025
Q2 2025
3 months ended Jul 6, 2024
Q1 2025
3 months ended Apr 6, 2024
Q4 2025
3 months ended Jan 4, 2025
REVENUE
European Wax Center, Inc. and Subsidiaries - Product28,568,000——33,923,00029,498,000—
European Wax Center, Inc. and Subsidiaries - Royalty12,704,000——14,465,00012,436,000—
European Wax Center, Inc. and Subsidiaries - Marketing7,135,000——8,142,0007,096,000—
European Wax Center, Inc. and Subsidiaries - Other Revenue2,725,000——3,341,0002,844,000—
European Wax Center, Inc. and Subsidiaries51,132,000——59,871,00051,874,000—
OPERATING EXPENSES
European Wax Center, Inc. and Subsidiaries13,663,000——16,024,00013,524,000—
European Wax Center, Inc. and Subsidiaries13,642,000——12,911,00013,466,000—
European Wax Center, Inc. and Subsidiaries9,278,000——11,576,0008,688,000—
Depreciation and amortization5,396,000——5,079,0005,095,000—
European Wax Center, Inc. and Subsidiaries5,396,000——5,079,0005,095,000—
Gain on sale of center————(81,000)—
European Wax Center, Inc. and Subsidiaries———0(81,000)—
Gain on disposal or impairment of assets(3,000)—————
European Wax Center, Inc. and Subsidiaries(4,000)—————
Total operating expenses———45,590,00040,692,000—
European Wax Center, Inc. and Subsidiaries41,975,000——45,590,00040,692,000—
Income from operations———14,281,00011,182,000—
European Wax Center, Inc. and Subsidiaries9,157,000——14,281,00011,182,000—
European Wax Center, Inc. and Subsidiaries6,726,000——6,367,0006,336,000—
European Wax Center, Inc. and Subsidiaries————(20,000)—
European Wax Center, Inc. and Subsidiaries(59,000)——269,000——
Income before income taxes———7,645,0004,866,000—
European Wax Center, Inc. and Subsidiaries2,490,000——7,645,0004,866,000—
Income tax expense———1,721,0001,212,000—
European Wax Center, Inc. and Subsidiaries877,000——1,721,0001,212,000—
NET INCOME1,613,000——5,924,0003,654,000—
European Wax Center, Inc. and Subsidiaries1,613,000——5,924,0003,654,000—
Less: net income attributable to noncontrolling interests———1,675,000889,000—
European Wax Center, Inc. and Subsidiaries653,000——1,675,000889,000—
NET INCOME ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC.960,000——4,249,0002,765,000—
European Wax Center, Inc. and Subsidiaries960,000——4,249,0002,765,000—
Net income per share
European Wax Center, Inc. and Subsidiaries - Class A Common Stock0.03——0.090.06—
Class A Common Stock———0.090.06—
European Wax Center, Inc. and Subsidiaries - Class A Common Stock0.03——0.090.06—
Class A Common Stock———0.090.06—
Weighted average shares outstanding
European Wax Center, Inc. and Subsidiaries - Class A Common Stock43,854,766——48,176,14948,555,134—
European Wax Center, Inc. and Subsidiaries - Class A Common Stock44,346,379——48,216,64348,633,413—

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.