EWCZ · As filed with the SEC
European Wax Center income statement, by quarter
The statement as European Wax Center presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) · USD
| USD | Q1 2026 3 months ended Apr 4, 2026 | Q4 2026 3 months ended Jan 3, 2026 | Q3 2025 3 months ended Oct 4, 2025 | Q2 2025 3 months ended Jul 6, 2024 | Q1 2025 3 months ended Apr 6, 2024 | Q4 2025 3 months ended Jan 4, 2025 |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| European Wax Center, Inc. and Subsidiaries - Product | 28,568,000 | — | — | 33,923,000 | 29,498,000 | — |
| European Wax Center, Inc. and Subsidiaries - Royalty | 12,704,000 | — | — | 14,465,000 | 12,436,000 | — |
| European Wax Center, Inc. and Subsidiaries - Marketing | 7,135,000 | — | — | 8,142,000 | 7,096,000 | — |
| European Wax Center, Inc. and Subsidiaries - Other Revenue | 2,725,000 | — | — | 3,341,000 | 2,844,000 | — |
| European Wax Center, Inc. and Subsidiaries | 51,132,000 | — | — | 59,871,000 | 51,874,000 | — |
| OPERATING EXPENSES | ||||||
| European Wax Center, Inc. and Subsidiaries | 13,663,000 | — | — | 16,024,000 | 13,524,000 | — |
| European Wax Center, Inc. and Subsidiaries | 13,642,000 | — | — | 12,911,000 | 13,466,000 | — |
| European Wax Center, Inc. and Subsidiaries | 9,278,000 | — | — | 11,576,000 | 8,688,000 | — |
| Depreciation and amortization | 5,396,000 | — | — | 5,079,000 | 5,095,000 | — |
| European Wax Center, Inc. and Subsidiaries | 5,396,000 | — | — | 5,079,000 | 5,095,000 | — |
| Gain on sale of center | — | — | — | — | (81,000) | — |
| European Wax Center, Inc. and Subsidiaries | — | — | — | 0 | (81,000) | — |
| Gain on disposal or impairment of assets | (3,000) | — | — | — | — | — |
| European Wax Center, Inc. and Subsidiaries | (4,000) | — | — | — | — | — |
| Total operating expenses | — | — | — | 45,590,000 | 40,692,000 | — |
| European Wax Center, Inc. and Subsidiaries | 41,975,000 | — | — | 45,590,000 | 40,692,000 | — |
| Income from operations | — | — | — | 14,281,000 | 11,182,000 | — |
| European Wax Center, Inc. and Subsidiaries | 9,157,000 | — | — | 14,281,000 | 11,182,000 | — |
| European Wax Center, Inc. and Subsidiaries | 6,726,000 | — | — | 6,367,000 | 6,336,000 | — |
| European Wax Center, Inc. and Subsidiaries | — | — | — | — | (20,000) | — |
| European Wax Center, Inc. and Subsidiaries | (59,000) | — | — | 269,000 | — | — |
| Income before income taxes | — | — | — | 7,645,000 | 4,866,000 | — |
| European Wax Center, Inc. and Subsidiaries | 2,490,000 | — | — | 7,645,000 | 4,866,000 | — |
| Income tax expense | — | — | — | 1,721,000 | 1,212,000 | — |
| European Wax Center, Inc. and Subsidiaries | 877,000 | — | — | 1,721,000 | 1,212,000 | — |
| NET INCOME | 1,613,000 | — | — | 5,924,000 | 3,654,000 | — |
| European Wax Center, Inc. and Subsidiaries | 1,613,000 | — | — | 5,924,000 | 3,654,000 | — |
| Less: net income attributable to noncontrolling interests | — | — | — | 1,675,000 | 889,000 | — |
| European Wax Center, Inc. and Subsidiaries | 653,000 | — | — | 1,675,000 | 889,000 | — |
| NET INCOME ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. | 960,000 | — | — | 4,249,000 | 2,765,000 | — |
| European Wax Center, Inc. and Subsidiaries | 960,000 | — | — | 4,249,000 | 2,765,000 | — |
| Net income per share | ||||||
| European Wax Center, Inc. and Subsidiaries - Class A Common Stock | 0.03 | — | — | 0.09 | 0.06 | — |
| Class A Common Stock | — | — | — | 0.09 | 0.06 | — |
| European Wax Center, Inc. and Subsidiaries - Class A Common Stock | 0.03 | — | — | 0.09 | 0.06 | — |
| Class A Common Stock | — | — | — | 0.09 | 0.06 | — |
| Weighted average shares outstanding | ||||||
| European Wax Center, Inc. and Subsidiaries - Class A Common Stock | 43,854,766 | — | — | 48,176,149 | 48,555,134 | — |
| European Wax Center, Inc. and Subsidiaries - Class A Common Stock | 44,346,379 | — | — | 48,216,643 | 48,633,413 | — |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.