ES · XBRL financial data

Eversource Energy financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue8,9049,86312,28911,91111,90113,547
Total operating expenses6,9167,87010,0919,5119,49210,559
Operating income (loss)1,9891,9932,1982,3992,4092,989
Interest income5265194138126
Interest expense5385826788551,1111,243
Other income (expense)104136296254272253
Income tax expense (benefit)346344454160425140
Net income (loss)1,2131,2281,412(435)——
Earnings per share, basic USD per share3.563.554.05(1.27)2.274.56
Earnings per share, diluted USD per share3.553.544.05(1.26)2.274.56
Weighted average shares, basic millions of shares339344347350357371
Weighted average shares, diluted millions of shares340345347350358371

Balance sheet

CSV

Fiscal years (ES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents265673755427135
Marketable securities, non-current457460367338320317
Accounts receivable1,1961,2261,5171,4321,6511,847
Total current assets3,1303,2704,2234,2485,0765,077
Right-of-use asset554757545647
Goodwill4,4464,4774,5234,5323,5714,234
Total assets46,10048,49253,23155,61259,59563,787
Accounts payable1,3711,6722,1141,8691,7371,860
Current portion of long-term debt1,0531,1931,3208251,0031,393
Total current liabilities4,9155,8476,7996,3416,7217,809
Long-term debt15,12617,02419,72423,58925,70226,872
Lease liability, non-current463748444637
Retained earnings4,6135,0055,5274,1433,9294,505
Total stockholders' equity14,06414,60015,47314,17415,03916,197
Total liabilities and equity46,10048,49253,23155,61259,59563,787
Common shares outstanding (cover page) millions of shares343344348350367375

Cash flows

CSV

Fiscal years (ES's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)1,2131,2281,412(435)——
Depreciation and amortization1,1591,3351,6438161,7762,405
Net cash from operating activities1,6831,9632,4011,6462,1604,114
Purchases of property and equipment2,9433,1753,4424,3374,4814,159
Net cash from investing activities(4,129)(3,447)(4,130)(4,871)(4,536)(4,306)
Proceeds from issuing common stock92901970989465
Dividends paid7458058609191,0011,093
Proceeds from long-term debt2,7603,2304,0455,1984,5022,942
Repayments of long-term debt3271,1431,1752,0081,9501,400
Net cash from financing activities2,5951,4412,0302,8692,337312
Net change in cash148(44)301(355)(39)119

Compare with peers

SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Eversource Energy1,8192,9031,090*376.7M 10-QJun 30, 2026
Centerpoint Energy6392,975282654.2M 10-QMar 31, 2026
Firstenergy484,557not reported578.9M 10-QSep 30, 2026
NRG Energy1627,4811,117*210.2M 10-QJun 30, 2026
DTE Energy238not reported906208.0M 10-QMar 31, 2026
Edison International1714,886not reported384.8M 10-QSep 30, 2026
Entergy3,5713,188829457.8M 10-QMar 31, 2026
Talen Energy3351,663463*43.5M 10-QSep 30, 2026
Dominion Energy4355,592not reported879.6M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.