ENPH · XBRL financial data
Enphase Energy financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ENPH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 774 | 1,382 | 2,331 | 2,291 | 1,330 | 1,473 |
| Cost of revenue | 428 | 828 | 1,356 | 1,232 | 701 | 786 |
| Gross profit | 346 | 554 | 975 | 1,058 | 629 | 687 |
| Research and development | 56 | 106 | 169 | 227 | 201 | 189 |
| General and administrative | 51 | 104 | 140 | 138 | 131 | 136 |
| Total operating expenses | 160 | 339 | 526 | 613 | 552 | 529 |
| Other operating income (expense) | — | — | — | — | — | (0) |
| Operating income (loss) | 186 | 216 | 448 | 446 | 77 | 158 |
| Interest expense | 21 | 45 | 9 | 9 | 9 | 5 |
| Other income (expense) | (4) | 6 | (0) | 7 | (26) | (11) |
| Income tax expense (benefit) | (15) | (25) | 55 | 74 | 18 | 33 |
| Net income (loss) | 134 | 145 | 397 | 439 | 103 | 172 |
| Earnings per share, basic USD per share | — | — | 2.94 | 3.22 | 0.76 | 1.31 |
| Earnings per share, diluted USD per share | — | — | 2.77 | 3.08 | 0.75 | 1.29 |
| Weighted average shares, basic millions of shares | 126 | 134 | 135 | 136 | 135 | 131 |
| Weighted average shares, diluted millions of shares | 142 | 143 | 144 | 143 | 140 | 135 |
Balance sheet
CSVFiscal years (ENPH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 679 | 119 | 473 | 289 | 369 | 474 |
| Marketable securities | 0 | 897 | 1,140 | 1,406 | 1,253 | 1,039 |
| Accounts receivable | 182 | 334 | 441 | 446 | 224 | 230 |
| Inventory | 42 | 74 | 150 | 214 | 165 | 288 |
| Prepaid and other current assets | 30 | 38 | 61 | 89 | 221 | 576 |
| Total current assets | 933 | 1,462 | 2,264 | 2,444 | 2,327 | 2,607 |
| Property and equipment, net | 43 | 82 | 111 | 168 | 148 | 137 |
| Right-of-use asset | 18 | 14 | 21 | 20 | 25 | 35 |
| Goodwill | 25 | 181 | 214 | 215 | 212 | 215 |
| Total assets | 1,200 | 2,079 | 3,084 | 3,383 | 3,250 | 3,510 |
| Accounts payable | 73 | 114 | 125 | 116 | 90 | 203 |
| Accrued liabilities | 77 | 158 | 296 | 262 | 197 | 217 |
| Current portion of long-term debt | 326 | 86 | 91 | 0 | 101 | 632 |
| Total current liabilities | 534 | 440 | 638 | 532 | 660 | 1,262 |
| Long-term debt | 5 | 952 | 1,199 | 1,294 | 1,201 | 572 |
| Lease liability, non-current | 15 | 12 | 19 | 19 | 23 | 31 |
| Total liabilities | 716 | 1,649 | 2,259 | 2,399 | 2,417 | 2,423 |
| Retained earnings (accumulated deficit) | (51) | (406) | 17 | 46 | (245) | (204) |
| Total stockholders' equity | 484 | 430 | 826 | 984 | 833 | 1,087 |
| Total liabilities and equity | 1,200 | 2,079 | 3,084 | 3,383 | 3,250 | 3,510 |
| Common shares outstanding (cover page) millions of shares | 129 | 134 | 136 | 136 | 132 | 131 |
Cash flows
CSVFiscal years (ENPH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 134 | 145 | 397 | 439 | 103 | 172 |
| Stock-based compensation | 43 | 114 | 217 | 213 | 211 | 214 |
| Depreciation and amortization | 18 | 32 | 59 | 75 | 81 | 81 |
| Net cash from operating activities | 216 | 352 | 745 | 697 | 514 | 137 |
| Purchases of property and equipment | 21 | 52 | 46 | 110 | 34 | 41 |
| Net cash from investing activities | (26) | (1,220) | (372) | (366) | 128 | 107 |
| Proceeds from issuing common stock | 0 | — | — | — | — | — |
| Share repurchases | 0 | 500 | 0 | 410 | 391 | 130 |
| Proceeds from long-term debt | 0 | — | — | — | — | — |
| Repayments of long-term debt | 3 | 2 | 0 | 0 | 0 | 102 |
| Net cash from financing activities | 192 | 309 | (17) | (517) | (460) | (242) |
| Net change in cash | 383 | (560) | 354 | (184) | 175 | 10 |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Enphase Energy | 380 | 293 | 0.1* | 132.3M | 10-QSep 30, 2026 |
| Impinj | 39 | 112 | 26* | 30.9M | 10-QSep 30, 2026 |
| Plexus | 314 | 1.3 | 26* | 26.7M | 10-QJul 4, 2026 |
| Lattice Semiconductor | 128 | 291 | 95* | 142.2M | 10-QOct 3, 2026 |
| Solaredge Technologies | 527 | 346 | 11* | 61.5M | 10-QJun 30, 2026 |
| Allegro Microsystems | 193 | 277 | 37* | 186.5M | 10-QSep 25, 2026 |
| Diodes | 430 | 446 | 68* | 46.1M | 10-QJun 30, 2026 |
| Amkor Technology | 1,603 | 1,991 | 487* | 247.8M | 10-QSep 30, 2026 |
| Power Integrations | 71 | 119 | 22* | 55.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
