EMR · XBRL financial data
Emerson Electric financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EMR's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 1,660 | — | — | — |
| Revenue from contracts with customers | 16,785 | 18,236 | 19,629 | 15,165 | 17,492 | 18,016 |
| Cost of goods and services sold | 9,776 | 10,673 | 11,441 | 7,738 | 8,607 | 8,497 |
| Gross profit | 7,009 | 7,563 | 8,188 | 7,427 | 8,885 | 9,519 |
| Research and development | 439 | 485 | 526 | 523 | 781 | 771 |
| Selling, general and administrative | 3,986 | 4,179 | 4,248 | 4,186 | 5,142 | 5,103 |
| Interest income | 19 | 12 | 35 | 227 | 148 | 150 |
| Interest expense | — | 147 | — | — | — | — |
| Other income (expense) | 4 | 132 | 64 | 145 | 72 | 81 |
| Income tax expense (benefit) | 345 | 585 | 855 | 599 | 415 | 696 |
| Net income (loss) | 1,965 | 2,303 | 3,231 | 13,219 | 1,968 | 2,293 |
| Earnings per share, basic USD per share | 3.26 | 3.85 | 5.44 | 23.00 | 3.44 | 4.06 |
| Earnings per share, diluted USD per share | 3.24 | 3.82 | 5.41 | 22.88 | 3.43 | 4.04 |
| Weighted average shares, basic millions of shares | 603 | 598 | 593 | 574 | 571 | 564 |
| Weighted average shares, diluted millions of shares | 607 | 602 | 596 | 577 | 574 | 567 |
Balance sheet
CSVFiscal years (EMR's year ends in late September)
Cash flows
CSVFiscal years (EMR's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,965 | 2,303 | 3,231 | 13,219 | 1,968 | 2,293 |
| Stock-based compensation | 110 | 224 | 144 | 250 | 260 | 263 |
| Depreciation and amortization | 854 | 969 | 1,039 | 1,051 | 1,689 | 1,518 |
| Net cash from operating activities | 3,083 | 3,575 | 2,922 | 637 | 3,332 | 3,098 |
| Purchases of property and equipment | 538 | 581 | 531 | 363 | 419 | 431 |
| Net cash from investing activities | (740) | (2,120) | (5,334) | 12,415 | (5,360) | (593) |
| Share repurchases | 942 | 500 | 500 | 2,000 | 435 | 1,167 |
| Dividends paid | 1,209 | 1,210 | 1,223 | 1,198 | 1,201 | 1,192 |
| Proceeds from long-term debt | 2,233 | 0 | 2,975 | 0 | 0 | 1,544 |
| Repayments of long-term debt | 503 | 308 | 522 | 741 | 547 | 503 |
| Net cash from financing activities | (509) | (2,422) | 2,048 | (6,823) | (2,455) | (4,510) |
| Net change in cash | 1,821 | (961) | (550) | 6,247 | (4,463) | (2,044) |
Compare with peers
SIC 3600 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Emerson Electric | 2,180 | 4,873 | 1,424* | 557.8M | 10-QJun 30, 2026 |
| Otis Worldwide | 866 | 3,914 | 337* | 380.7M | 10-QSep 30, 2026 |
| GE Vernova | 16,764 | 12,642 | 6,057* | 264.7M | 10-QSep 30, 2026 |
| General Electric | 8,764 | 14,118 | 2,152* | 1.0B | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
Data on this page was fetched . The filing on SEC.gov is the record.
