EMPD · XBRL financial data
Empery Digital financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EMPD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 449 | 4,547 | 3,261 | 4,037 | 975 |
| Cost of goods and services sold | 10,507 | 13,413 | 11,391 | 18,168 | 1,338 |
| Gross profit | (10,059) | (8,866) | (8,130) | (14,131) | (363) |
| General and administrative | 15,783 | 9,047 | 6,388 | 7,666 | 28,602 |
| Total operating expenses | 29,121 | 23,197 | 21,663 | 12,883 | 153,118 |
| Operating income (loss) | (39,180) | (32,064) | (29,793) | (27,014) | (153,480) |
| Interest expense | 91 | 2,260 | 4,970 | 644 | 2,254 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | (5,384) |
| Net income (loss) | (40,125) | (34,235) | (45,071) | (45,510) | (150,052) |
| Earnings per share, basic USD per share | (8.79) | (1.45) | (234.37) | (146.90) | (8.12) |
| Earnings per share, diluted USD per share | (8.79) | (1.45) | (234.37) | (146.90) | (8.12) |
| Weighted average shares, basic thousands of shares | 4,567 | 23,687 | 192 | 310 | 18,483 |
| Weighted average shares, diluted thousands of shares | 4,567 | 23,687 | 0 | 310 | 18,483 |
- † Share count changed about 1/5 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (EMPD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 5,572 | 11,538 | 8,193 | 2,194 | 8,964 |
| Accounts receivable | 26 | 865 | 203 | 88 | 312 |
| Inventory | 2,209 | 5,646 | 8,973 | 1,455 | 331 |
| Prepaid and other current assets | 1,093 | 1,851 | 1,904 | 1,033 | 2,479 |
| Total current assets | 10,881 | 20,327 | 19,532 | 5,066 | 14,256 |
| Property and equipment, net | 810 | 602 | 1,259 | 206 | 235 |
| Right-of-use asset | 2,183 | 1,506 | 1,136 | 739 | 778 |
| Total assets | 14,624 | 22,726 | 22,126 | 6,227 | 372,436 |
| Accounts payable | 1,454 | 1,037 | 831 | 385 | 745 |
| Accrued liabilities | 772 | 2,045 | 3,129 | 1,379 | 561 |
| Total current liabilities | 6,484 | 20,897 | 40,913 | 4,637 | 52,785 |
| Long-term debt | — | — | — | 0 | 49,945 |
| Lease liability, non-current | 1,768 | 1,143 | 775 | 331 | 472 |
| Total liabilities | 8,320 | 22,091 | 41,757 | 6,186 | 103,222 |
| Accumulated deficit | (41,500) | (75,735) | (120,806) | (166,316) | (316,369) |
| Total stockholders' equity | 6,304 | 635 | (19,631) | 41 | 269,214 |
| Total liabilities and equity | 14,624 | 22,726 | 22,126 | 6,227 | 372,436 |
| Common shares outstanding (cover page) thousands of shares | 24,056 | 24,613 | 18,749 | 3,851 | 30,248 |
- † Share count changed about 1/5 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (EMPD's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | †Dec 31, 2024 | †Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (40,125) | (34,235) | (45,071) | (45,510) | (150,052) |
| Stock-based compensation | 14,627 | 3,259 | 2,628 | 311 | 17,825 |
| Depreciation and amortization | — | — | — | 362 | 302 |
| Net cash from operating activities | (24,161) | (33,647) | (29,568) | (16,038) | (17,849) |
| Purchases of property and equipment | 825 | 799 | 950 | 312 | 205 |
| Net cash from investing activities | (838) | (799) | (861) | (230) | (453,751) |
| Proceeds from issuing common stock | 735 | 0 | 256 | 0 | — |
| Proceeds from issuing equity | — | — | — | 185 | — |
| Share repurchases | — | — | — | 0 | 96,282 |
| Net cash from financing activities | 30,035 | 40,412 | 27,084 | 10,373 | 478,371 |
- † Share count changed about 1/5 in the period ending 2024-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
- † Share count changed about 8x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Empery Digital | 3,590 | 80 | (6,897)* | 28.1M | 0.5 quarters | 10-QJun 30, 2026 |
| Eightco Holdings | 11,003 | 2,068 | (5,006)* | 429.8M | 12.4 quarters | 10-QJun 30, 2026 |
| SUI Group Holdings | 3,141 | 363 | (1,888)* | 76.8M | 1.7 quarters | 10-QJun 30, 2026 |
| Stablecoin Development | 7,153 | 2,140 | (1,120)* | 73.1M | 2.4 quarters | 10-QSep 30, 2026 |
| Forward Industries | 10,965 | 10,780 | (3,351)* | 73.8M | 3.3 quarters | 10-QJun 30, 2026 |
| Netcapital | 715 | 94 | (869)* | 7.8M | 0.8 quarters | 10-QJan 31, 2026 |
| Bitmine Immersion Technologies | 340,289 | 46,535 | 29,007* | 603.2M | — | 10-QMay 31, 2026 |
| SHF Holdings | 5,730 | 1,935 | (1,755)* | 12.3M | 3.3 quarters | 10-QJun 30, 2026 |
| StableCoinX | 18,856 | 62 | not reported | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.