EMN · XBRL financial data

Eastman Chemical financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	8,473	10,476	10,580	9,210	9,382	8,752
Cost of goods and services sold	6,498	7,976	8,443	7,149	7,092	6,908
Gross profit	1,975	2,500	2,137	2,061	2,290	1,844
Research and development	226	254	264	239	250	255
Selling, general and administrative	654	795	726	727	736	658
Other income (expense)	(7)	11	3	(37)	(36)	(74)
Income tax expense (benefit)	41	215	181	191	170	93
Net income (loss)	478	857	793	894	905	474
Earnings per share, basic USD per share	3.53	6.35	6.42	7.54	7.75	4.14
Earnings per share, diluted USD per share	3.50	6.25	6.35	7.49	7.67	4.10
Weighted average shares, basic millions of shares	136	135	124	119	117	115
Weighted average shares, diluted millions of shares	137	137	125	119	118	116

Fiscal years (EMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	564	459	493	548	837	566
Accounts receivable	1,033	1,091	957	826	791	737
Inventory	1,379	1,504	1,894	1,683	1,988	1,980
Total current assets	3,541	4,646	3,778	3,481	4,101	3,645
Property and equipment, net	5,549	4,996	5,160	5,548	5,615	5,731
Right-of-use asset	176	216	—	—	—	—
Goodwill	4,465	3,641	3,664	3,646	3,632	3,665
Total assets	16,083	15,519	14,667	14,633	15,213	14,859
Commercial paper	—	0	326	—	—	—
Total current liabilities	2,038	2,971	3,251	2,576	2,708	2,652
Long-term debt	5,269	4,412	4,025	4,305	4,567	4,201
Total liabilities	9,975	9,731	9,431	9,103	9,361	8,822
Retained earnings	8,080	8,557	8,973	9,490	10,013	10,105
Total stockholders' equity	6,023	5,704	5,153	5,458	5,779	5,961
Total liabilities and equity	16,083	15,519	14,667	14,633	15,213	14,859
Common shares outstanding (cover page) millions of shares	136	129	119	117	115	114

Fiscal years (EMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	478	857	793	894	905	474
Depreciation and amortization	574	538	477	498	509	513
Net cash from operating activities	1,455	1,619	975	1,374	1,287	970
Purchases of property and equipment	383	555	611	828	599	546
Net cash from investing activities	(394)	(29)	392	(432)	(534)	(462)
Share repurchases	—	900	—	—	—	—
Dividends paid	358	375	381	376	379	381
Proceeds from long-term debt	249	0	500	796	1,237	246
Repayments of long-term debt	435	300	750	808	1,039	550
Net cash from financing activities	(704)	(1,690)	(1,321)	(888)	(454)	(797)
Net change in cash	360	(105)	34	55	289	(271)

SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Eastman Chemical	768	2,385	290*	114.4M	Q3 FY26 10-QSep 30, 2026
Albemarle	1,632	1,743	710*	118.0M	Q2 FY26 10-QJun 30, 2026
Celanese	1,362	2,556	538*	109.8M	Q3 FY26 10-QSep 30, 2026
DuPont de Nemours	1,652	1,868	410*	132.5M	Q3 FY26 10-QSep 30, 2026
Sealed Air	344	1,401*	294*	147.4M	Q4 FY25 10-KDec 31, 2025
Hexcel	78	496	74*	75.7M	Q3 FY26 10-QSep 30, 2026
Dow	4,142	11,267	not reported	723.9M	Q3 FY26 10-QSep 30, 2026
EIDP	2,365	6,379	not reported	667.2M	Q2 FY26 10-QJun 30, 2026
Avient	not reported	891	not reported	91.7M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.