EJH · XBRL financial data

E-Home Household Service Holdings financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EJH's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025†Jun 30, 2025
Revenue	46,201	74,525	63,751	68,322	50,685	49,403
Cost of revenue	30,101	48,311	44,395	49,764	37,985	38,350
Gross profit	16,100	26,214	19,357	18,558	12,701	11,053
General and administrative	1,115	6,869	8,220	26,231	7,443	5,988
Total operating expenses	8,629	17,149	20,210	48,922	28,786	19,322
Other operating income (expense)	—	—	(2,483)	(5,591)	(3,361)	—
Operating income (loss)	7,471	9,065	(853)	(30,365)	(16,086)	(8,269)
Interest income	103	111	183	229	296	2,082
Interest expense	26	26	258	792	—	—
Other income (expense)	—	922	(15)	95	(1,747)	277
Income tax expense (benefit)	1,899	3,673	2,094	286	22	—
Net income (loss)	5,648	6,400	(5,430)	(36,242)	(19,468)	(3,142)
Earnings per share, basic USD per share	3.44	446.76	(2.95)	(31.14)	(24.03)	(0.81)
Earnings per share, diluted USD per share	3.44	446.76	(2.99)	(30.75)	(24.03)	(0.81)
Weighted average shares, basic thousands of shares	1,400	14	1,838	1,164	810	1,205
Weighted average shares, diluted thousands of shares	1,400	14	1,832	1,179	810	1,205

† Share count changed about 1/5 in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EJH's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025†Jun 30, 2025
Cash and cash equivalents	25,022	52,410	54,842	71,252	100,665	173,023
Accounts receivable	1,775	827	878	1,019	464	8
Inventory	12	247	11	34	19	—
Prepaid and other current assets	1,904	12,283	11,265	6,217	6,507	3,947
Total current assets	28,701	65,767	66,996	84,031	108,770	209,107
Property and equipment, net	53	303	4,595	4,813	4,382	4,224
Right-of-use asset	5,952	4,263	6,050	5,634	4,795	4,383
Total assets	40,949	74,355	80,492	158,256	178,719	278,063
Total current liabilities	4,646	7,500	8,193	12,837	12,428	8,506
Lease liability, non-current	3,117	2,147	1,473	1,636	1,313	1,332
Total liabilities	8,221	10,090	15,962	20,447	15,561	10,235
Retained earnings (accumulated deficit)	30,395	36,804	31,374	(3,633)	(23,020)	(23,999)
Total stockholders' equity	32,763	64,312	64,550	136,928	162,362	265,895
Total liabilities and equity	40,949	74,355	80,492	158,256	178,719	278,063
Common shares outstanding (cover page) thousands of shares	28,000	33,582	44,247	27,249	20,444	4,004

† Share count changed about 1/5 in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EJH's year ends in late June)

In thousands of dollars	FY 2020Jun 30, 2020	FY 2021Jun 30, 2021	FY 2022Jun 30, 2022	FY 2023Jun 30, 2023	FY 2024Jun 30, 2024	FY 2025†Jun 30, 2025
Net income (loss)	5,648	6,400	(5,430)	(36,242)	(19,468)	(3,142)
Stock-based compensation	—	—	631	106	3,691	868
Depreciation and amortization	716	27	152	2,258	447	432
Net cash from operating activities	3,816	8,671	4,374	(8,405)	(11,453)	(3,536)
Purchases of property and equipment	2	262	4,607	888	—	292
Net cash from investing activities	(1,039)	(5,610)	(7,400)	(65,203)	4,295	(32,374)
Proceeds from issuing common stock	—	21,661	—	92,980	35,734	108,065
Net cash from financing activities	(265)	21,661	7,351	95,536	36,629	108,658
Net change in cash	2,513	24,722	4,324	—	—	—

† Share count changed about 1/5 in the period ending 2025-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 7600 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7600 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Quarter
E-Home Household Service Holdings	173,023	year only	year only	4.0M	Q4 FY25 20-FJun 30, 2025
Team	25,984	228,678	680*	4.6M	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.