EIX · XBRL financial data

Edison International financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EIX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	13,578	14,905	17,220	16,338	17,599	19,317
Other operating income (expense)	116	(71)	(54)	(1)	0	—
Operating income (loss)	1,217	1,477	1,483	2,627	2,930	7,093
Interest expense	902	925	1,169	1,612	1,869	1,539
Other income (expense)	251	—	—	—	—	—
Income tax expense (benefit)	(305)	(136)	(162)	108	17	1,291
Net income (loss)	739	—	—	1,197	1,284	4,459
Earnings per share, basic USD per share	1.98	2.00	1.61	3.12	3.33	11.58
Earnings per share, diluted USD per share	1.98	2.00	1.60	3.11	3.31	11.55
Weighted average shares, basic millions of shares	373	380	381	383	386	385
Weighted average shares, diluted millions of shares	374	380	383	385	388	386

Fiscal years (EIX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	87	390	914	345	193	158
Marketable securities, non-current	—	12	5	—	—	—
Accounts receivable	1,130	1,398	1,695	2,016	2,169	1,463
Inventory	405	420	474	527	538	535
Total current assets	5,061	5,491	7,070	6,811	7,155	7,686
Property and equipment, net	47,839	50,700	53,486	56,084	59,254	63,328
Right-of-use asset	1,088	1,932	1,442	1,221	1,180	1,161
Total assets	69,372	74,745	78,041	81,758	85,579	94,026
Accounts payable	1,980	2,002	2,359	1,983	2,000	2,344
Accrued liabilities	—	—	—	390	422	473
Current portion of long-term debt	1,029	1,077	2,614	2,697	2,049	1,928
Total current liabilities	10,277	8,609	10,347	8,598	8,439	10,536
Long-term debt	19,632	24,170	27,025	30,316	33,534	36,070
Lease liability, non-current	873	1,350	936	1,101	1,056	1,041
Total liabilities	53,423	56,956	60,519	63,814	67,839	74,767
Retained earnings	8,155	7,894	7,454	7,499	7,567	10,714
Total stockholders' equity	14,048	15,888	15,621	15,501	15,565	17,579
Total liabilities and equity	69,372	74,745	78,041	81,758	85,579	94,026
Common shares outstanding (cover page) millions of shares	379	381	383	385	385	385

Fiscal years (EIX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	739	—	—	1,197	1,284	4,459
Depreciation and amortization	2,029	2,288	2,633	2,721	2,939	3,237
Net cash from operating activities	1,263	11	3,216	3,401	5,014	5,800
Purchases of property and equipment	5,484	5,505	5,778	5,448	5,707	6,515
Net cash from investing activities	(4,971)	(5,151)	(5,574)	(5,233)	(5,536)	(6,335)
Proceeds from issuing common stock	912	32	13	20	—	—
Share repurchases	—	—	0	0	200	32
Dividends paid	928	988	1,050	1,112	1,198	1,274
Proceeds from long-term debt	3,073	5,412	5,971	5,121	5,256	5,133
Repayments of long-term debt	1,099	1,037	1,085	2,498	2,701	2,052
Net cash from financing activities	3,727	5,445	2,881	1,447	674	571
Net change in cash	19	305	523	(385)	152	36

SIC 4911 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 4911 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Edison International	171	4,886	not reported	384.8M	Q3 FY26 10-QSep 30, 2026
Entergy Louisiana	4,205	4,365	not reported	477.8M	Q3 FY26 10-QSep 30, 2026
Firstenergy	48	4,557	not reported	578.9M	Q3 FY26 10-QSep 30, 2026
Eversource Energy	1,819	2,903	1,090*	376.7M	Q2 FY26 10-QJun 30, 2026
Centerpoint Energy	639	2,975	282	654.2M	Q1 FY26 10-QMar 31, 2026
NRG Energy	162	7,481	1,117*	210.2M	Q2 FY26 10-QJun 30, 2026
DTE Energy	238	not reported	906	208.0M	Q1 FY26 10-QMar 31, 2026
Entergy Arkansas	4,205	4,365	2,235*	477.8M	Q3 FY26 10-QSep 30, 2026
Georgia Power	2,984	6,977	not reported	1.2B	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.