EFX · XBRL financial data
Equifax financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EFX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 4,128 | 4,924 | 5,122 | 5,265 | 5,681 | 6,075 |
| Selling, general and administrative | 1,323 | 1,325 | 1,329 | 1,386 | 1,451 | 1,614 |
| Operating income (loss) | 677 | 1,138 | 1,056 | 934 | 1,042 | 1,095 |
| Interest expense | 142 | 146 | 183 | 241 | 229 | 212 |
| Other income (expense) | 150 | (43) | 57 | 26 | (3) | 12 |
| Income tax expense (benefit) | 159 | 201 | 230 | 166 | 203 | 231 |
| Net income (loss) | 520 | 744 | 696 | 545 | 604 | 660 |
| Earnings per share, basic USD per share | 4.28 | 6.11 | 5.69 | 4.44 | 4.88 | 5.36 |
| Earnings per share, diluted USD per share | 4.24 | 6.02 | 5.65 | 4.40 | 4.84 | 5.32 |
| Weighted average shares, basic millions of shares | 122 | 122 | 122 | 123 | 124 | 123 |
| Weighted average shares, diluted millions of shares | 123 | 124 | 123 | 124 | 125 | 124 |
Balance sheet
CSVFiscal years (EFX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,685 | 225 | 285 | 217 | 170 | 181 |
| Accounts receivable | 631 | 728 | 858 | 908 | 958 | 1,013 |
| Total current assets | 2,478 | 1,121 | 1,371 | 1,356 | 1,361 | 1,412 |
| Property and equipment, net | 1,139 | 1,316 | 1,587 | 1,834 | 1,892 | 1,932 |
| Goodwill | 4,496 | 6,258 | 6,384 | 6,830 | 6,548 | 6,746 |
| Total assets | 9,612 | 11,041 | 11,548 | 12,280 | 11,759 | 11,864 |
| Accounts payable | 159 | 212 | 251 | 198 | 138 | 206 |
| Accrued liabilities | 252 | 238 | 229 | 245 | 251 | 276 |
| Total current liabilities | 2,483 | 2,291 | 2,015 | 2,019 | 1,812 | 2,335 |
| Long-term debt | 3,277 | 4,470 | 4,820 | 4,748 | 4,323 | 4,055 |
| Total liabilities | 6,402 | 7,440 | 7,575 | 7,593 | 6,840 | 7,126 |
| Retained earnings | 4,185 | 4,752 | 5,256 | 5,609 | 6,019 | 6,445 |
| Total stockholders' equity | 3,168 | 3,584 | 3,957 | 4,534 | 4,797 | 4,604 |
| Total liabilities and equity | 9,612 | 11,041 | 11,548 | 12,280 | 11,759 | 11,864 |
| Common shares outstanding (cover page) millions of shares | 122 | 122 | 122 | 124 | 124 | 120 |
Cash flows
CSVFiscal years (EFX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 520 | 744 | 696 | 545 | 604 | 660 |
| Stock-based compensation | 55 | 55 | 63 | 72 | 82 | 78 |
| Depreciation and amortization | 399 | 490 | 569 | 620 | 681 | 727 |
| Net cash from operating activities | 946 | 1,335 | 757 | 1,117 | 1,325 | 1,616 |
| Net cash from investing activities | (493) | (3,398) | (960) | (878) | (512) | (554) |
| Share repurchases | 0 | 70 | 0 | 0 | 0 | 928 |
| Dividends paid | 190 | 190 | 191 | 192 | 193 | 233 |
| Proceeds from long-term debt | 1,123 | 1,697 | 749 | 873 | 650 | 2 |
| Repayments of long-term debt | 125 | 1,100 | 500 | 579 | 1,446 | 400 |
| Net cash from financing activities | 811 | 618 | 274 | (306) | (846) | (1,060) |
| Net change in cash | 1,283 | (1,460) | 61 | (68) | (47) | 11 |
Compare with peers
SIC 7320 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 7320 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (7320) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Equifax | 193 | 1,693 | 560* | 117.0M | — | 10-QSep 30, 2026 |
| TransUnion | 883 | 1,313 | 430* | 190.7M | — | 10-QSep 30, 2026 |
| Moodys | 1,513 | 2,023 | 753* | 172.4M | — | 10-QSep 30, 2026 |
| S&P Globaladded: same SIC | 2,441 | 3,678 | not reported | 289.9M | — | 10-QSep 30, 2026 |
| Creditriskmonitor Comadded: same SIC | 9.3 | 5.2 | 0.4* | 10.8M | — | 10-QJun 30, 2026 |
| Ecridadded: same SIC | 0 | not reported | (0) | 301.9M | 0.0 quarters | 10-QJun 30, 2023 |
Not investment advice. Not affiliated with the U.S. SEC.
