EDGM · XBRL financial data

Edgemode financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EDGM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	—	2	0	0	0	0
Cost of revenue	—	1	1	0	0	0
Gross profit	—	0	(0)	0	0	0
General and administrative	4	2	28	3	1	32
Total operating expenses	4	2	31	3	1	37
Operating income (loss)	—	(3)	(31)	(3)	(1)	(37)
Interest expense	0	—	—	0	0	—
Other income (expense)	—	—	(1)	(0)	0	0
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(5)	(12)	(32)	(3)	(2)	(25)
Earnings per share, basic USD per share	—	(0.02)	(0.09)	(0.01)	0.00	(0.01)
Earnings per share, diluted USD per share	—	(0.02)	(0.09)	(0.01)	0.00	(0.01)
Weighted average shares, basic millions of shares	—	231	378	391	391	1,948
Weighted average shares, diluted millions of shares	—	231	378	391	391	1,948

† Share count changed about 10x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EDGM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	0	0	0	0	0	0
Prepaid and other current assets	—	0	0	0	0	0
Total current assets	0	4	1	0	0	0
Property and equipment, net	—	4	0	—	0	0
Right-of-use asset	—	—	—	—	—	0
Total assets	0	4	1	0	0	1
Accounts payable	1	—	—	—	—	—
Total current liabilities	2	14	3	3	5	20
Lease liability, non-current	—	—	—	—	—	0
Total liabilities	2	14	3	3	5	20
Accumulated deficit	(6)	(18)	(36)	(39)	(40)	(65)
Total stockholders' equity	(2)	(10)	(2)	(3)	(5)	(19)
Total liabilities and equity	0	4	1	0	0	1
Common shares outstanding (cover page) millions of shares	39	384	390	391	2,272	3,546

† Share count changed about 10x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (EDGM's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021†Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(5)	(12)	(32)	(3)	(2)	(25)
Stock-based compensation	3	1	25	1	0	29
Net cash from operating activities	(1)	(1)	(2)	0	0	(1)
Purchases of property and equipment	—	—	—	—	0	0
Net cash from investing activities	0	(1)	1	0	(0)	(1)
Proceeds from issuing common stock	—	2	1	0	0	1
Proceeds from issuing equity	0	0	—	—	—	—
Net cash from financing activities	1	2	1	(0)	(0)	2

† Share count changed about 10x in the period ending 2021-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 8082 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 8082 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (8082) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Edgemode	0	0*	(0.6)*	4.8B	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Aveanna Healthcare Holdingsadded: same SIC	97	670	81*	218.2M	—	Q2 FY26 10-QJul 4, 2026
Enhabitadded: same SIC	50	265	35	51.2M	—	Q1 FY26 10-QMar 31, 2026
AdaptHealthadded: same SIC	not reported	746	157*	136.5M	—	Q3 FY26 10-QSep 30, 2026
Addus HomeCareadded: same SIC	98	388	41*	18.6M	—	Q3 FY26 10-QSep 30, 2026
BrightSpring Health Servicesadded: same SIC	718	4,213	204*	199.0M	—	Q3 FY26 10-QSep 30, 2026
Option Care Healthadded: same SIC	299	1,494	115*	149.8M	—	Q3 FY26 10-QSep 30, 2026
Chemedadded: same SIC	48	691	57*	13.0M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.