EBC · XBRL financial data
Eastern Bankshares financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 155 | 164 | 177 | 77 | 113 | 134 |
| Interest expense | 12 | 5 | 37 | 246 | — | — |
| Income tax expense (benefit) | 13 | 34 | 57 | (63) | 36 | 11 |
| Net income (loss) | 23 | 155 | 200 | 232 | 120 | 88 |
| Earnings per share, basic USD per share | 0.13 | 0.90 | 1.21 | 1.43 | 0.66 | 0.43 |
| Earnings per share, diluted USD per share | 0.13 | 0.90 | 1.21 | 1.43 | 0.66 | 0.43 |
| Weighted average shares, basic millions of shares | 172 | 172 | 166 | 162 | 181 | 203 |
| Weighted average shares, diluted millions of shares | 172 | 172 | 166 | 162 | 182 | 204 |
Balance sheet
CSVFiscal years (EBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 2,054 | 1,232 | 170 | 693 | 1,007 | 317 |
| Short-term investments | 1,937 | 1,087 | 63 | 606 | 914 | 191 |
| Property and equipment, net | 49 | 66 | 63 | 60 | 65 | 118 |
| Right-of-use asset | 82 | 84 | 57 | 51 | 68 | 74 |
| Goodwill | 369 | 631 | 640 | 558 | 915 | 1,117 |
| Total assets | 15,964 | 23,512 | 22,647 | 21,133 | 25,558 | 30,587 |
| Total deposits | 12,156 | 19,628 | 18,974 | 17,596 | 21,292 | 25,471 |
| Total liabilities | 12,536 | 20,106 | 20,175 | 18,158 | 21,946 | 26,246 |
| Retained earnings | 1,666 | 1,769 | 1,882 | 2,048 | 2,085 | 2,067 |
| Total stockholders' equity | 3,428 | 3,406 | 2,472 | 2,975 | 3,612 | 4,341 |
| Total liabilities and equity | 15,964 | 23,512 | 22,647 | 21,133 | 25,558 | 30,587 |
| Common shares outstanding (cover page) millions of shares | 187 | 184 | 176 | 176 | 213 | 235 |
Cash flows
CSVFiscal years (EBC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 23 | 155 | 200 | 232 | 120 | 88 |
| Stock-based compensation | 2 | 9 | 11 | 16 | 19 | 17 |
| Depreciation and amortization | 16 | 14 | 15 | 12 | 27 | 47 |
| Net cash from operating activities | 70 | 174 | 230 | 262 | 284 | 432 |
| Net cash from investing activities | (2,390) | (1,986) | (1,077) | 2,400 | 1,059 | (364) |
| Proceeds from issuing common stock | 1,793 | 0 | 0 | — | — | — |
| Share repurchases | 0 | 23 | 202 | 0 | 28 | 107 |
| Dividends paid | 0 | 52 | 66 | 67 | 83 | 106 |
| Net cash from financing activities | 4,012 | 989 | (216) | (2,138) | (1,029) | (758) |
| Net change in cash | 1,691 | (822) | (1,062) | 524 | 314 | (690) |
Compare with peers
SIC 6035 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6035 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Eastern Bankshares | 256 | 39 | 155* | 228.5M | 10-QJun 30, 2026 |
| BankUnited | 368 | not reported | 129* | 71.2M | 10-QJun 30, 2026 |
| Flagstar Bank, National Association | 5,180 | not reported | 226* | 415.1M | 10-QJun 30, 2026 |
| Axos Financial | 1,634 | not reported | 295 | 56.7M | 10-QSep 30, 2026 |
| Provident Financial Services | 228 | 20 | 119* | 130.4M | 10-QJun 30, 2026 |
| Beacon Financial | 1,216 | not reported | 64* | 83.8M | 10-QJun 30, 2026 |
| Heritage Financial | 204 | not reported | 23* | 40.9M | 10-QJun 30, 2026 |
| Capitol Federal Financial | 136 | not reported | 17* | 125.7M | 10-QJun 30, 2026 |
| TFS Financial | 569 | not reported | 33* | 280.4M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.