DWSN · XBRL financial data
Dawson Geophysical Company financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DWSN's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cost of revenue | 68,998 | 29,016 | 37,910 | — | — | — |
| Cost of goods and services sold | — | — | 46,546 | 88,044 | 63,021 | 62,609 |
| General and administrative | 13,920 | 12,046 | 13,785 | 11,430 | 9,460 | 9,010 |
| Operating income (loss) | (13,992) | (29,230) | (24,010) | (13,328) | (4,549) | (1,664) |
| Interest income | 402 | 220 | 316 | 576 | 308 | 117 |
| Interest expense | 83 | 21 | 31 | 103 | 159 | 536 |
| Other income (expense) | 501 | (86) | 415 | 612 | 288 | 148 |
| Income tax expense (benefit) | 24 | (26) | 107 | (96) | 7 | 6 |
| Net income (loss) | (13,196) | (29,091) | (20,451) | (12,147) | (4,119) | (1,941) |
| Earnings per share, basic USD per share | (0.56) | (1.23) | (0.86) | (0.45) | (0.13) | (0.06) |
| Earnings per share, diluted USD per share | (0.56) | (1.23) | (0.86) | (0.45) | (0.13) | (0.06) |
| Weighted average shares, basic thousands of shares | 23,382 | 23,570 | 23,783 | 26,752 | 30,880 | 31,017 |
| Weighted average shares, diluted thousands of shares | 23,382 | 23,570 | 23,783 | 26,752 | 30,880 | 31,017 |
Balance sheet
CSVFiscal years (DWSN's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 40,955 | 25,376 | 13,914 | 10,772 | 1,385 | 4,907 |
| Short-term investments | 583 | 265 | 265 | 265 | 0 | 370 |
| Accounts receivable | 7,343 | 8,905 | 6,945 | 12,735 | 9,970 | 9,389 |
| Prepaid and other current assets | 4,709 | 3,313 | 8,876 | 8,654 | 3,186 | 7,169 |
| Total current assets | 58,590 | 42,859 | 38,035 | 37,426 | 14,541 | 21,835 |
| Property and equipment, net | 38,900 | — | — | — | — | — |
| Right-of-use asset | 5,494 | 4,435 | 4,010 | 3,208 | 3,002 | 3,036 |
| Total assets | 103,377 | 74,038 | 60,541 | 57,519 | 30,870 | 56,010 |
| Accounts payable | 1,603 | 2,580 | 4,015 | 3,883 | 3,381 | 9,578 |
| Total current liabilities | 7,441 | 7,591 | 15,758 | 22,418 | 9,930 | 26,837 |
| Lease liability, non-current | 4,899 | 3,942 | 3,331 | 2,363 | 2,131 | 2,024 |
| Total liabilities | — | — | — | — | 13,589 | 40,202 |
| Accumulated deficit | (62,927) | (92,018) | (112,469) | (123,640) | (137,619) | (139,560) |
| Total stockholders' equity | 90,974 | 62,477 | 41,109 | 31,434 | 17,281 | 15,808 |
| Total liabilities and equity | 103,377 | 74,038 | 60,541 | 57,519 | 30,870 | 56,010 |
| Common shares outstanding (cover page) thousands of shares | 23,478 | 23,692 | 23,812 | 30,812 | 30,983 | 31,053 |
Cash flows
CSVFiscal years (DWSN's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (13,196) | (29,091) | (20,451) | (12,147) | (4,119) | (1,941) |
| Stock-based compensation | 703 | 479 | 413 | — | 473 | 130 |
| Depreciation and amortization | 17,174 | 12,863 | 9,795 | 8,492 | 5,736 | 5,670 |
| Net cash from operating activities | 19,641 | (16,050) | (8,961) | 814 | (1,866) | 13,977 |
| Purchases of property and equipment | 2,847 | 505 | 894 | 3,721 | 1,865 | 6,831 |
| Net cash from investing activities | (512) | 264 | (669) | (4,504) | (735) | (6,733) |
| Dividends paid | — | — | — | — | 9,860 | — |
| Net cash from financing activities | (4,534) | 95 | (1,567) | (4,204) | (11,563) | (3,683) |
| Net change in cash | 14,684 | (15,579) | (11,462) | (7,831) | (14,387) | 3,522 |
Compare with peers
SIC 1382 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1382 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Dawson Geophysical | 5,755 | not reported | 6,463 | 31.1M | — | 10-QJun 30, 2026 |
| NCS Multistage Holdings | 31,318 | 38,364 | (1,916)* | 2.6M | 16.3 quarters | 10-QJun 30, 2026 |
| Nine Energy Service | 16,849 | 141,806 | (2,296)* | 13.9M | 7.3 quarters | 10-QJun 30, 2026 |
| KLX Energy Services Holdings | 7,900 | 167,300 | 10,500* | 21.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.