DOW · XBRL financial data

Dow financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (DOW's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue38,54254,96856,90244,62242,96439,968
Cost of goods and services sold33,34644,19148,33839,74238,35837,435
Gross profit5,196—————
Selling, general and administrative1,4711,6451,6751,6271,5811,392
Interest expense827731662746811865
Other income (expense)841031125100120
Income tax expense (benefit)7771,7401,450(4)399(67)
Earnings per share, basic USD per share1.648.446.320.821.57(3.70)
Earnings per share, diluted USD per share1.648.386.280.821.57(3.70)
Weighted average shares, basic millions of shares741744721706704712
Weighted average shares, diluted millions of shares742749726709705712

Balance sheet

CSV

Fiscal years (DOW's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents5,1042,9883,8862,9872,1893,816
Marketable securities45245939———
Accounts receivable4,8396,8415,6114,7184,7564,762
Inventory5,7017,3726,9886,0766,5446,595
Total current assets19,08420,84820,47717,61416,59018,062
Property and equipment, net20,23920,55520,44221,06622,00422,250
Right-of-use asset1,8561,4121,2271,3201,2681,356
Goodwill8,9088,7648,6448,6418,5657,978
Total assets61,47062,99060,60357,96757,31258,538
Accrued liabilities3,7903,4812,7702,7042,5212,649
Total current liabilities11,10813,22611,3319,95710,2889,183
Lease liability, non-current1,5211,1499971,0329841,097
Retained earnings16,36120,62323,18021,77420,90916,781
Total stockholders' equity12,43518,16520,71818,60717,35516,008
Total liabilities and equity61,47062,99060,60357,96757,31258,538
Common shares outstanding (cover page) millions of shares744736705702704718

Cash flows

CSV

Fiscal years (DOW's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Depreciation and amortization2,8742,8422,7582,6112,8942,834
Net cash from operating activities6,2267,0097,4755,1962,9141,032
Net cash from investing activities(841)(2,914)(2,970)(2,928)(2,368)(2,126)
Proceeds from issuing common stock10832021218816685
Share repurchases1251,0002,3256254940
Dividends paid2,0712,0732,0061,9721,9661,490
Repayments of long-term debt13425912125083334
Net cash from financing activities(2,764)(6,071)(3,361)(3,115)(1,168)2,508
Net change in cash2,728(2,075)907(892)(785)1,689

Compare with peers

SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Dow4,14211,267not reported723.9M 10-QSep 30, 2026
DuPont de Nemours1,6521,868410*132.5M 10-QSep 30, 2026
EIDP2,3656,379not reported667.2M 10-QJun 30, 2026
Eastman Chemical7682,385290*114.4M 10-QSep 30, 2026
Albemarle1,6321,743710*118.0M 10-QJun 30, 2026
Celanese1,3622,556538*109.8M 10-QSep 30, 2026
Sealed Air3441,401*294*147.4M 10-KDec 31, 2025
Hexcel7849674*75.7M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.