DOW · XBRL financial data
Dow financial statements, every fiscal year
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 38,542 | 54,968 | 56,902 | 44,622 | 42,964 | 39,968 |
| Cost of goods and services sold | 33,346 | 44,191 | 48,338 | 39,742 | 38,358 | 37,435 |
| Gross profit | 5,196 | — | — | — | — | — |
| Selling, general and administrative | 1,471 | 1,645 | 1,675 | 1,627 | 1,581 | 1,392 |
| Interest expense | 827 | 731 | 662 | 746 | 811 | 865 |
| Other income (expense) | 84 | 10 | 31 | 125 | 100 | 120 |
| Income tax expense (benefit) | 777 | 1,740 | 1,450 | (4) | 399 | (67) |
| Earnings per share, basic USD per share | 1.64 | 8.44 | 6.32 | 0.82 | 1.57 | (3.70) |
| Earnings per share, diluted USD per share | 1.64 | 8.38 | 6.28 | 0.82 | 1.57 | (3.70) |
| Weighted average shares, basic millions of shares | 741 | 744 | 721 | 706 | 704 | 712 |
| Weighted average shares, diluted millions of shares | 742 | 749 | 726 | 709 | 705 | 712 |
Balance sheet
CSVFiscal years (DOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5,104 | 2,988 | 3,886 | 2,987 | 2,189 | 3,816 |
| Marketable securities | 45 | 245 | 939 | — | — | — |
| Accounts receivable | 4,839 | 6,841 | 5,611 | 4,718 | 4,756 | 4,762 |
| Inventory | 5,701 | 7,372 | 6,988 | 6,076 | 6,544 | 6,595 |
| Total current assets | 19,084 | 20,848 | 20,477 | 17,614 | 16,590 | 18,062 |
| Property and equipment, net | 20,239 | 20,555 | 20,442 | 21,066 | 22,004 | 22,250 |
| Right-of-use asset | 1,856 | 1,412 | 1,227 | 1,320 | 1,268 | 1,356 |
| Goodwill | 8,908 | 8,764 | 8,644 | 8,641 | 8,565 | 7,978 |
| Total assets | 61,470 | 62,990 | 60,603 | 57,967 | 57,312 | 58,538 |
| Accrued liabilities | 3,790 | 3,481 | 2,770 | 2,704 | 2,521 | 2,649 |
| Total current liabilities | 11,108 | 13,226 | 11,331 | 9,957 | 10,288 | 9,183 |
| Lease liability, non-current | 1,521 | 1,149 | 997 | 1,032 | 984 | 1,097 |
| Retained earnings | 16,361 | 20,623 | 23,180 | 21,774 | 20,909 | 16,781 |
| Total stockholders' equity | 12,435 | 18,165 | 20,718 | 18,607 | 17,355 | 16,008 |
| Total liabilities and equity | 61,470 | 62,990 | 60,603 | 57,967 | 57,312 | 58,538 |
| Common shares outstanding (cover page) millions of shares | 744 | 736 | 705 | 702 | 704 | 718 |
Cash flows
CSVFiscal years (DOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 2,874 | 2,842 | 2,758 | 2,611 | 2,894 | 2,834 |
| Net cash from operating activities | 6,226 | 7,009 | 7,475 | 5,196 | 2,914 | 1,032 |
| Net cash from investing activities | (841) | (2,914) | (2,970) | (2,928) | (2,368) | (2,126) |
| Proceeds from issuing common stock | 108 | 320 | 212 | 188 | 166 | 85 |
| Share repurchases | 125 | 1,000 | 2,325 | 625 | 494 | 0 |
| Dividends paid | 2,071 | 2,073 | 2,006 | 1,972 | 1,966 | 1,490 |
| Repayments of long-term debt | 134 | 259 | 121 | 250 | 83 | 334 |
| Net cash from financing activities | (2,764) | (6,071) | (3,361) | (3,115) | (1,168) | 2,508 |
| Net change in cash | 2,728 | (2,075) | 907 | (892) | (785) | 1,689 |
Compare with peers
SIC 2821 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2821 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dow | 4,142 | 11,267 | not reported | 723.9M | 10-QSep 30, 2026 |
| DuPont de Nemours | 1,652 | 1,868 | 410* | 132.5M | 10-QSep 30, 2026 |
| EIDP | 2,365 | 6,379 | not reported | 667.2M | 10-QJun 30, 2026 |
| Eastman Chemical | 768 | 2,385 | 290* | 114.4M | 10-QSep 30, 2026 |
| Albemarle | 1,632 | 1,743 | 710* | 118.0M | 10-QJun 30, 2026 |
| Celanese | 1,362 | 2,556 | 538* | 109.8M | 10-QSep 30, 2026 |
| Sealed Air | 344 | 1,401* | 294* | 147.4M | 10-KDec 31, 2025 |
| Hexcel | 78 | 496 | 74* | 75.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.