DOV · XBRL financial data
DOVER financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DOV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 6,684 | 7,907 | 8,508 | 8,438 | 7,746 | 8,093 |
| Cost of goods and services sold | 4,210 | 4,937 | 5,445 | 5,354 | 4,787 | 4,874 |
| Gross profit | 2,474 | 2,970 | 3,064 | 3,085 | 2,959 | 3,218 |
| Research and development | 142 | 158 | 163 | 153 | 150 | 165 |
| Selling, general and administrative | 1,541 | 1,688 | 1,684 | 1,718 | 1,752 | 1,845 |
| Operating income (loss) | 933 | 1,282 | 1,379 | 1,366 | 1,206 | 1,373 |
| Interest expense | 112 | 106 | 116 | 131 | 131 | 110 |
| Other income (expense) | 12 | 15 | 20 | 21 | 47 | 33 |
| Income tax expense (benefit) | 158 | 277 | 222 | 213 | 357 | 277 |
| Net income (loss) | 683 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 |
| Earnings per share, basic USD per share | 4.74 | 7.81 | 7.47 | 7.56 | 19.58 | 7.99 |
| Earnings per share, diluted USD per share | 4.70 | 7.74 | 7.42 | 7.52 | 19.45 | 7.94 |
| Weighted average shares, basic millions of shares | 144 | 144 | 143 | 140 | 138 | 137 |
| Weighted average shares, diluted millions of shares | 145 | 145 | 144 | 141 | 139 | 138 |
Balance sheet
CSVFiscal years (DOV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 513 | 386 | 381 | 399 | 1,845 | 1,677 |
| Accounts receivable | 1,137 | 1,348 | 1,517 | 1,432 | 1,354 | 1,371 |
| Inventory | 836 | 1,191 | 1,367 | 1,225 | 1,145 | 1,273 |
| Prepaid and other current assets | 133 | 138 | 159 | 142 | 141 | 186 |
| Total current assets | 2,619 | 3,062 | 3,423 | 3,390 | 4,484 | 4,507 |
| Property and equipment, net | 897 | 957 | 1,005 | 1,032 | 988 | 1,120 |
| Right-of-use asset | 170 | 169 | 197 | 210 | 208 | 229 |
| Goodwill | 4,073 | 4,559 | 4,669 | 4,882 | 4,906 | 5,430 |
| Total assets | 9,152 | 10,404 | 10,897 | 11,349 | 12,509 | 13,422 |
| Accounts payable | 854 | 1,074 | 1,068 | 959 | 848 | 876 |
| Accrued liabilities | — | — | — | 65 | 0 | — |
| Commercial paper | 0 | 105 | 735 | — | — | — |
| Current portion of long-term debt | — | — | — | 0 | 399 | 707 |
| Total current liabilities | 1,739 | 2,250 | 2,773 | 2,414 | 2,197 | 2,518 |
| Long-term debt | 3,109 | 3,019 | 2,943 | 2,992 | 2,529 | 2,621 |
| Lease liability, non-current | 134 | 134 | 166 | 173 | 175 | 194 |
| Retained earnings | 8,608 | 9,445 | 10,223 | 10,996 | 13,410 | 14,221 |
| Total stockholders' equity | 3,386 | 4,190 | 4,286 | 5,107 | 6,954 | 7,405 |
| Total liabilities and equity | 9,152 | 10,404 | 10,897 | 11,349 | 12,509 | 13,422 |
| Common shares outstanding (cover page) millions of shares | 144 | 144 | 140 | 140 | 137 | 135 |
Cash flows
CSVFiscal years (DOV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 683 | 1,124 | 1,065 | 1,057 | 2,697 | 1,094 |
| Stock-based compensation | 25 | 31 | 31 | 31 | 40 | 44 |
| Depreciation and amortization | 279 | 290 | 308 | 317 | 338 | 380 |
| Net cash from operating activities | 1,105 | 1,116 | 806 | 1,336 | — | — |
| Purchases of property and equipment | 166 | 171 | 221 | 193 | 168 | 220 |
| Net cash from investing activities | (481) | (993) | (541) | (727) | — | — |
| Share repurchases | 106 | 22 | 585 | 0 | 500 | 541 |
| Dividends paid | 284 | 287 | 288 | 284 | 283 | 283 |
| Proceeds from long-term debt | 0 | 0 | — | 0 | 0 | 631 |
| Repayments of long-term debt | 0 | 0 | — | 0 | 0 | 400 |
| Net cash from financing activities | (506) | (250) | (260) | (568) | (1,272) | (625) |
| Net change in cash | 116 | (128) | (5) | 35 | 1,429 | (168) |
Compare with peers
SIC 3530 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3530 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| DOVER | 1,693 | 2,234 | 439* | 133.0M | 10-QSep 30, 2026 |
| Baker Hughes | 4,068 | 8,025 | 1,005* | 993.1M | 10-QSep 30, 2026 |
| CNH Industrial | 1,868 | 4,803 | 145* | 1.2B | 10-QJun 30, 2026 |
| TechnipFMC | 1,049 | 2,896 | 531* | 388.8M | 10-QSep 30, 2026 |
| Aebi Schmidt Holding | 110 | 496 | 7.1* | 77.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
