DKS · XBRL financial data
DICK'S Sporting Goods financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DKS's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9,584 | 12,293 | 12,368 | 12,984 | 13,443 | 17,215 |
| Cost of goods and services sold | 6,533 | 7,581 | 8,084 | 8,451 | 8,617 | 11,548 |
| Gross profit | 3,051 | 4,712 | 4,285 | 4,534 | 4,826 | 5,667 |
| Selling, general and administrative | 2,299 | 2,664 | 2,805 | 3,204 | 3,294 | 4,338 |
| Operating income (loss) | 741 | 2,035 | 1,463 | 1,282 | 1,474 | 1,096 |
| Interest expense | 49 | 58 | 95 | 58 | 53 | 64 |
| Other income (expense) | 19 | 18 | 16 | 94 | 98 | 110 |
| Income tax expense (benefit) | 181 | 475 | 341 | 272 | 354 | 293 |
| Net income (loss) | — | — | — | 1,047 | 1,165 | 849 |
| Earnings per share, basic USD per share | 6.29 | 18.27 | 13.43 | 12.72 | 14.48 | 10.22 |
| Earnings per share, diluted USD per share | 5.72 | 13.87 | 10.78 | 12.18 | 14.05 | 9.97 |
| Weighted average shares, basic millions of shares | 84 | 83 | 78 | 82 | 80 | 83 |
| Weighted average shares, diluted millions of shares | 93 | 110 | 99 | 86 | 83 | 85 |
Balance sheet
CSVFiscal years (DKS's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,658 | 2,643 | 1,924 | 1,801 | 1,690 | 1,353 |
| Inventory | 1,954 | 2,298 | 2,831 | 2,849 | 3,350 | 4,908 |
| Prepaid and other current assets | 88 | 96 | 128 | 121 | 159 | 299 |
| Total current assets | 3,760 | 5,107 | 4,963 | 4,890 | 5,418 | 7,105 |
| Property and equipment, net | 1,300 | 1,320 | 1,313 | 1,638 | 2,070 | 3,513 |
| Right-of-use asset | 2,150 | 2,045 | 2,138 | 2,257 | 2,367 | 4,595 |
| Goodwill | 246 | 246 | 246 | 246 | 246 | 864 |
| Total assets | 7,753 | 9,042 | 8,992 | 9,312 | 10,459 | 17,411 |
| Accounts payable | 1,258 | 1,281 | 1,206 | 1,289 | 1,498 | 1,987 |
| Accrued liabilities | 518 | 620 | 509 | 551 | 653 | 1,115 |
| Total current liabilities | 2,550 | 2,713 | 2,641 | 2,752 | 3,080 | 4,644 |
| Lease liability, non-current | 2,259 | 2,099 | 2,118 | 2,288 | 2,500 | 4,836 |
| Retained earnings | 3,065 | 3,957 | 4,878 | 5,589 | 6,393 | 6,828 |
| Total stockholders' equity | 2,340 | 2,102 | 2,525 | 2,617 | 3,198 | 5,540 |
| Total liabilities and equity | 7,753 | 9,042 | 8,992 | 9,312 | 10,459 | 17,411 |
Cash flows
CSVFiscal years (DKS's year ends in late January)
| In millions of dollars | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 3, 2024 | Feb 1, 2025 | Jan 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | — | — | 1,047 | 1,165 | 849 |
| Stock-based compensation | 50 | 53 | 51 | 57 | 71 | 124 |
| Net cash from operating activities | 1,553 | 1,617 | 922 | 1,527 | 1,312 | 1,537 |
| Purchases of property and equipment | 224 | 308 | 364 | 587 | 803 | 1,137 |
| Net cash from investing activities | (224) | (344) | (393) | (615) | (797) | (1,054) |
| Share repurchases | 0 | 1,145 | 458 | 649 | 263 | 347 |
| Dividends paid | 107 | 603 | 163 | 351 | 362 | 414 |
| Net cash from financing activities | 260 | (288) | (1,248) | (1,036) | (626) | (821) |
| Net change in cash | 1,589 | 985 | (719) | (123) | (111) | (337) |
Compare with peers
SIC 5940 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5940 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dick's Sporting Goods | 914 | 5,587 | 516* | not reported | 10-QAug 1, 2026 |
| ODP | 182 | 1,625 | 90* | 30.1M | 10-QSep 27, 2025 |
| Academy Sports & Outdoors | 298 | 1,647 | 188* | 61.6M | 10-QAug 1, 2026 |
| Signet Jewelers | 527 | 1,528 | 71* | 38.3M | 10-QAug 1, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
