DKL · XBRL financial data
Delek Logistics Partners financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DKL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 276 | 254* | 252 | 265 | 214 | 210* | 250 | 246 | 261 | 256* | 297 | 385 |
| Cost of goods and services sold | 207 | 180* | 181 | 190 | 165 | 161* | 196 | 183 | 207 | 212* | 251 | 319 |
| Selling, general and administrative | 6 | 5* | 5 | 6 | 16 | 9* | 9 | 9 | 5 | 6* | 4 | 3 |
| Total operating expenses | 33 | 30* | 32 | 29 | 28 | 33* | 41 | 38 | 43 | 45* | 47 | 43 |
| Other operating income (expense) | 0 | 0* | (1) | 2 | 0 | (0)* | 4 | (0) | (3) | (0)* | (1) | 0 |
| Operating income (loss) | 63 | 53* | 65 | 68 | 32 | 38* | 48 | 52 | 45 | 36* | 40 | 62 |
| Interest expense | 37 | 39* | 40 | 35 | 37 | 38* | 41 | 42 | 48 | 48* | 52 | 70 |
| Other income (expense) | 0 | 0* | 0 | 0 | (0) | 0* | 0 | 0 | (0) | 0* | 0 | 0 |
| Income tax expense (benefit) | 0 | 1* | 0 | 0 | 0 | (0)* | 0 | 0 | 0 | (0)* | 0 | 0 |
| Net income (loss) | 35* | 22* | 33 | 41* | 34* | 35* | 39 | 45* | 46* | 47* | 32 | 29* |
Balance sheet
CSVFiscal quarters (DKL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 4 | 10 | 5 | 7 | 5 | 2 | 1 | 7 | 11 | 10 | 14 |
| Inventory | 4 | 2 | 2 | 2 | 5 | 5 | 9 | 17 | 19 | 18 | 21 | 24 |
| Total current assets | 118 | 76 | 106 | 97 | 86 | 146 | 157 | 410 | 383 | 401 | 536 | 470 |
| Property and equipment, net | 937 | 936 | 930 | 919 | 1,040 | 1,064 | 1,322 | 1,404 | 1,419 | 1,424 | 1,444 | 1,476 |
| Right-of-use asset | 21 | 19 | 18 | 17 | 15 | 17 | 17 | 14 | 13 | 12 | 11 | 9 |
| Goodwill | 27 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total assets | 1,709 | 1,642 | 1,654 | 1,623 | 1,961 | 2,042 | 2,395 | 2,753 | 2,747 | 2,779 | 2,909 | 2,870 |
| Accounts payable | — | 26 | — | — | — | 41 | 60 | 382 | 308 | 293 | 509 | 427 |
| Current portion of long-term debt | 15 | 30 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Total current liabilities | 85 | 91 | 57 | 70 | 70 | 89 | 97 | 443 | 370 | 356 | 561 | 489 |
| Long-term debt | 1,726 | 1,674 | 1,601 | 1,566 | 1,894 | 1,875 | 2,146 | 2,211 | 2,288 | 2,344 | 2,295 | 2,373 |
| Lease liability, non-current | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 |
| Total liabilities and equity | 1,709 | 1,642 | 1,654 | 1,623 | 1,961 | 2,042 | 2,395 | 2,753 | 2,747 | 2,779 | 2,909 | 2,870 |
| Common shares outstanding (cover page) millions of shares | 44 | 44 | 47 | 47 | 51 | 54 | 53 | 53 | 53 | 54 | 53 | 53 |
Cash flows
CSVFiscal quarters (DKL's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 35* | 22* | 33 | 41* | 34* | 35* | 39 | 45* | 46* | 47* | 32 | 29* |
| Stock-based compensation | 1* | 0* | 1 | — | — | — | — | — | — | — | — | — |
| Depreciation and amortization | 25 | 23* | 26 | 24 | 21 | 24* | 28 | 27 | 35 | 36* | 37 | 37 |
| Net cash from operating activities | 47* | 115* | 44 | 88* | 25* | 50* | 32 | 107* | 55* | 43* | 170 | 71* |
| Purchases of property and equipment | 3* | 38* | 11 | 15* | 57* | 46* | 55 | 114* | 67* | 31* | 49 | 60* |
| Net cash from investing activities | (1)* | (34)* | (10) | (6)* | (299)* | (70)* | (235) | (113)* | (64)* | (33)* | (49) | (60)* |
| Share repurchases | — | year only | 0 | 0* | 0* | 0* | 10 | 0* | 0* | 0* | 0 | 0* |
| Repayments of long-term debt | 4* | 8* | 531 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Net cash from financing activities | (50)* | (81)* | (28) | (87)* | 276* | 18* | 200 | 5* | 15* | (7)* | (122) | (8)* |
| Net change in cash | (4)* | (0)* | 6 | (5)* | 2* | (2)* | (3) | (1)* | 5* | 4* | (1) | 4* |
Compare with peers
SIC 4610 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 4610 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (4610) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Delek Logistics Partners | 14 | 385 | 71* | 53.2M | 10-QJun 30, 2026 |
| Genesis Energy | 39 | 532 | 181* | not reported | 10-QJun 30, 2026 |
| Plains GP Holdings | 1,060 | 17,693 | 952* | 197.9M | 10-QJun 30, 2026 |
| HF Sinclairadded: same SIC | 3,333 | 10,857 | 1,784* | 171.4M | 10-QSep 30, 2026 |
| Plains All American Pipelineadded: same SIC | 1,059 | 17,693 | 955* | 705.6M | 10-QJun 30, 2026 |
| MPLXadded: same SIC | 1,297 | 2,788 | 1,477* | 1.0B | 10-QSep 30, 2026 |
| Enbridgeadded: same SIC | 2,012 | 29,318 | 4,111* | 2.2B | 10-QJun 30, 2026 |
| South Bowadded: same SIC | 549 | year only | year only | 208.3M | 40-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.