DGXX · XBRL financial data
Digi Power X financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DGXX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 37,002 | 34,188 |
| Gross profit | — | — | — | (11,347) | (3,217) |
| General and administrative | — | — | — | 7,277 | 16,335 |
| Total operating expenses | — | — | — | 386 | 23,086 |
| Net income (loss) | — | — | — | (12,391) | (28,356) |
| Earnings per share, basic USD per share | — | — | — | (0.40) | (0.64) |
| Earnings per share, diluted USD per share | — | — | — | (0.40) | (0.64) |
| Weighted average shares, basic thousands of shares | — | — | — | 30,705 | 44,457 |
| Weighted average shares, diluted thousands of shares | — | — | — | 30,705 | 44,457 |
| Revenue | 24,952 | 24,190 | 26,113 | 37,002 | — |
| Cost of sales | 7,073 | 14,537 | 20,218 | 32,712 | — |
| Gross profit | 11,129 | (6,797) | (9,667) | (11,347) | — |
| Operating profit (loss) | 2,923 | (28,285) | (17,321) | (10,870) | — |
| Profit (loss) | 289 | 4,329 | (21,885) | (6,798) | — |
| Earnings per share, basic USD per share | (0.14) | 0.16 | (0.77) | (0.22) | — |
| Earnings per share, diluted USD per share | (0.14) | 0.16 | (0.77) | (0.22) | — |
Balance sheet
CSVFiscal years (DGXX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | — | — | 341 | 1,704 | 78,479 |
| Accounts receivable | — | — | — | 2 | 1,137 |
| Total current assets | — | — | — | 6,658 | 94,913 |
| Property and equipment, net | — | — | — | 23,644 | 23,006 |
| Right-of-use asset | — | — | 391 | 117 | — |
| Total assets | — | — | — | 34,318 | 134,114 |
| Total current liabilities | — | — | — | 9,749 | 8,649 |
| Lease liability, non-current | — | — | — | 76 | — |
| Total liabilities | — | — | — | 12,028 | 10,852 |
| Accumulated deficit | — | — | — | (60,514) | (88,871) |
| Total stockholders' equity | — | — | — | 22,010 | 123,261 |
| Total liabilities and equity | — | — | — | 34,318 | 134,114 |
| Common shares outstanding (cover page) thousands of shares | 24,956 | 27,842 | 28,879 | 33,012 | 69,807 |
| Cash and cash equivalents | 916 | 1,851 | 341 | 1,704 | — |
| Total current assets | 36,216 | 6,130 | 2,200 | 6,658 | — |
| Total assets | 80,027 | 52,600 | 42,147 | 34,318 | — |
| Total current liabilities | 5,519 | 3,255 | 5,264 | 10,057 | — |
| Total liabilities | 9,822 | 5,425 | 12,901 | 12,336 | — |
| Total equity | 70,205 | 47,175 | 29,247 | 21,982 | — |
| Total equity and liabilities | 80,027 | 52,600 | 42,147 | 34,318 | — |
Cash flows
CSVFiscal years (DGXX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | — | — | — | (12,391) | (28,356) |
| Stock-based compensation | — | — | — | 2,547 | 8,031 |
| Depreciation and amortization | — | — | — | 15,508 | 6,825 |
| Net cash from operating activities | — | — | — | (17,532) | (25,535) |
| Purchases of property and equipment | — | — | — | 3,791 | 17,298 |
| Net cash from investing activities | — | — | — | 14,717 | (12,203) |
| Proceeds from issuing equity | — | — | — | 5 | — |
| Net cash from financing activities | — | — | — | 4,178 | 114,513 |
| Net cash from operating activities | (8,860) | (3,411) | (13,573) | (17,532) | — |
| Net cash from investing activities | (34,725) | (14,513) | 12,007 | 14,717 | — |
| Net cash from financing activities | 44,469 | 18,859 | 56 | 4,178 | — |
Compare with peers
SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Digi Power X | 128,122 | 6,629 | (4,210)* | 101.4M | 30.4 quarters | 10-QJun 30, 2026 |
| Bakkt | 49,980 | not reported | (14,817)* | 45.1M | 3.4 quarters | 10-QJun 30, 2026 |
| Security National Financial | 163,442 | 83,926 | 3,994* | not reported | — | 10-QJun 30, 2026 |
| Upexi | 5,779 | 3,149* | (3,718)* | 82.1M | 1.6 quarters | 10-KJun 30, 2026 |
| Tron | 9,496 | 1,569 | (421)* | 474.4M | 22.6 quarters | 10-QJun 30, 2026 |
| loanDepot | 229,128 | not reported | 519,701* | not reported | — | 10-QJun 30, 2026 |
| Consumer Portfolio Services | 5,147 | 131,910 | 94,641* | 21.9M | — | 10-QSep 30, 2026 |
| Eco Bright Future | 0.6 | not reported | 0.5* | 101.6M | — | 10-QSep 30, 2026 |
| Fold Holdings | 28,387 | not reported | (9,451)* | 55.1M | 3.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
