DGXX · XBRL financial data

Digi Power X financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (DGXX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue———37,00234,188
Gross profit———(11,347)(3,217)
General and administrative———7,27716,335
Total operating expenses———38623,086
Net income (loss)———(12,391)(28,356)
Earnings per share, basic USD per share———(0.40)(0.64)
Earnings per share, diluted USD per share———(0.40)(0.64)
Weighted average shares, basic thousands of shares———30,70544,457
Weighted average shares, diluted thousands of shares———30,70544,457
Revenue24,95224,19026,11337,002—
Cost of sales7,07314,53720,21832,712—
Gross profit11,129(6,797)(9,667)(11,347)—
Operating profit (loss)2,923(28,285)(17,321)(10,870)—
Profit (loss)2894,329(21,885)(6,798)—
Earnings per share, basic USD per share(0.14)0.16(0.77)(0.22)—
Earnings per share, diluted USD per share(0.14)0.16(0.77)(0.22)—

Balance sheet

CSV

Fiscal years (DGXX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents——3411,70478,479
Accounts receivable———21,137
Total current assets———6,65894,913
Property and equipment, net———23,64423,006
Right-of-use asset——391117—
Total assets———34,318134,114
Total current liabilities———9,7498,649
Lease liability, non-current———76—
Total liabilities———12,02810,852
Accumulated deficit———(60,514)(88,871)
Total stockholders' equity———22,010123,261
Total liabilities and equity———34,318134,114
Common shares outstanding (cover page) thousands of shares24,95627,84228,87933,01269,807
Cash and cash equivalents9161,8513411,704—
Total current assets36,2166,1302,2006,658—
Total assets80,02752,60042,14734,318—
Total current liabilities5,5193,2555,26410,057—
Total liabilities9,8225,42512,90112,336—
Total equity70,20547,17529,24721,982—
Total equity and liabilities80,02752,60042,14734,318—

Cash flows

CSV

Fiscal years (DGXX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)———(12,391)(28,356)
Stock-based compensation———2,5478,031
Depreciation and amortization———15,5086,825
Net cash from operating activities———(17,532)(25,535)
Purchases of property and equipment———3,79117,298
Net cash from investing activities———14,717(12,203)
Proceeds from issuing equity———5—
Net cash from financing activities———4,178114,513
Net cash from operating activities(8,860)(3,411)(13,573)(17,532)—
Net cash from investing activities(34,725)(14,513)12,00714,717—
Net cash from financing activities44,46918,859564,178—

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Digi Power X128,1226,629(4,210)*101.4M30.4 quarters 10-QJun 30, 2026
Bakkt49,980not reported(14,817)*45.1M3.4 quarters 10-QJun 30, 2026
Security National Financial163,44283,9263,994*not reported— 10-QJun 30, 2026
Upexi5,7793,149*(3,718)*82.1M1.6 quarters 10-KJun 30, 2026
Tron9,4961,569(421)*474.4M22.6 quarters 10-QJun 30, 2026
loanDepot229,128not reported519,701*not reported— 10-QJun 30, 2026
Consumer Portfolio Services5,147131,91094,641*21.9M— 10-QSep 30, 2026
Eco Bright Future0.6not reported0.5*101.6M— 10-QSep 30, 2026
Fold Holdings28,387not reported(9,451)*55.1M3.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.