CVV · XBRL financial data
CVD Equipment financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CVV's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | — | 25,813 | 24,109 | 26,876 | 25,786 |
| Cost of revenue | 14,038 | 13,908 | 19,186 | 19,038 | 20,545 | 18,498 |
| Gross profit | 2,882 | 2,539 | 6,627 | 5,071 | 6,331 | 7,288 |
| Research and development | 373 | 481 | 1,906 | 2,596 | 2,627 | 2,786 |
| General and administrative | 6,154 | 6,055 | 5,328 | 5,451 | 5,181 | 4,806 |
| Total operating expenses | 10,706 | 7,346 | 8,450 | 9,952 | 8,747 | 9,198 |
| Operating income (loss) | (7,824) | (4,807) | (1,823) | (4,881) | (2,416) | (1,910) |
| Interest income | 63 | 6 | 162 | 577 | 559 | 341 |
| Interest expense | 444 | 261 | 8 | 23 | 19 | 13 |
| Other income (expense) | 603 | 500 | 15 | 91 | 2 | — |
| Income tax expense (benefit) | (1,527) | 28 | 4 | (14) | 24 | 3 |
| Net income (loss) | (6,075) | 4,746 | (224) | (4,180) | (1,898) | (1,585) |
| Earnings per share, basic USD per share | (0.91) | 0.71 | (0.03) | (0.62) | (0.28) | (0.23) |
| Earnings per share, diluted USD per share | (0.91) | 0.71 | (0.03) | (0.62) | (0.28) | (0.23) |
| Weighted average shares, basic thousands of shares | 6,640 | 6,688 | 6,734 | 7 | 6,823 | 6,875 |
| Weighted average shares, diluted thousands of shares | 6,640 | 6,704 | 6,734 | 7 | 6,823 | 6,875 |
Balance sheet
CSVFiscal years (CVV's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7,699 | 16,651 | 14,365 | 14,025 | 12,598 | 8,734 |
| Accounts receivable | 1,048 | 1,446 | 3,788 | 1,906 | 2,149 | 2,314 |
| Inventory | 1,124 | 1,225 | 2,538 | 4,454 | 2,115 | 1,568 |
| Total current assets | 11,790 | 23,071 | 23,658 | 22,841 | 19,986 | 16,884 |
| Property and equipment, net | 28,844 | 12,261 | 12,596 | 12,166 | 11,699 | 10,573 |
| Total assets | 40,936 | 35,524 | 37,912 | 35,025 | 31,686 | 27,509 |
| Accounts payable | 818 | 1,161 | 1,454 | 1,203 | 679 | 642 |
| Accrued liabilities | 1,409 | 1,759 | 2,591 | 1,765 | 2,236 | 1,188 |
| Current portion of long-term debt | — | 1,766 | 77 | 81 | 87 | 181 |
| Total current liabilities | 3,704 | 6,336 | 8,164 | 8,554 | 6,137 | 2,784 |
| Long-term debt | 13,106 | 0 | 349 | 268 | 181 | — |
| Total liabilities | 16,810 | 6,336 | 8,513 | 8,822 | 6,318 | 2,784 |
| Retained earnings (accumulated deficit) | (2,903) | 1,844 | 1,620 | (2,560) | (4,458) | (6,043) |
| Total stockholders' equity | 24,126 | 29,188 | 29,399 | 26,203 | 25,368 | 24,725 |
| Total liabilities and equity | 40,936 | 35,524 | 37,912 | 35,025 | 31,686 | 27,509 |
| Common shares outstanding (cover page) thousands of shares | 6,682 | 6,729 | 6,778 | 6,825 | 6,882 | 6,937 |
Cash flows
CSVFiscal years (CVV's year ends in late December)
| In thousands of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (6,075) | 4,746 | (224) | (4,180) | (1,898) | (1,585) |
| Stock-based compensation | 243 | 316 | 435 | 908 | 1,063 | 942 |
| Net cash from operating activities | (1,133) | (4,273) | 194 | (206) | (1,489) | (3,678) |
| Purchases of property and equipment | 1,577 | 236 | 665 | 418 | 106 | 48 |
| Net cash from investing activities | (1,577) | 22,840 | (708) | (133) | 144 | (99) |
| Proceeds from long-term debt | 2,416 | — | — | — | — | — |
| Repayments of long-term debt | 671 | 9,615 | 1,772 | 77 | 82 | 87 |
| Net cash from financing activities | 1,745 | (9,615) | (1,772) | (1) | (82) | (87) |
| Net change in cash | (965) | 8,952 | (2,286) | (340) | (1,427) | (3,864) |
Compare with peers
SIC 3559 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3559 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CVD Equipment | 23,483 | 1,953 | (425)* | 7.0M | 55.3 quarters | 10-QJun 30, 2026 |
| Originclear | 3,310 | 2,003 | 1,512 | 16.2B | — | 10-QMar 31, 2026 |
| Greystone Logistics | 361 | 5,321 | 81 | 27.3M | — | 10-QAug 31, 2026 |
| Trio-Tech International | 21,428 | not reported | 1,109* | 10.4M | — | 10-KJun 30, 2026 |
| Sono Tek | 10,250 | 5,232 | 1,162* | 15.8M | — | 10-QAug 31, 2026 |
| Amtech Systems | 83,109 | not reported | 1,120* | 17.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.