CSW · XBRL financial data
CSW Industrials financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CSW's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 419 | 626 | 758 | 793 | 878 | 1,083 |
| Cost of goods and services sold | 234 | 370 | 440 | 442 | 485 | 629 |
| Gross profit | 185 | 256 | 318 | 351 | 393 | 454 |
| Research and development | — | — | 5 | 6 | 5 | 6 |
| Selling, general and administrative | 125 | 159 | 179 | 192 | 212 | 270 |
| Operating income (loss) | 59 | 97 | 139 | 159 | 181 | 169 |
| Other income (expense) | (6) | (0) | 0 | (6) | (1) | (1) |
| Income tax expense (benefit) | 11 | 24 | 29 | 38 | 43 | 33 |
| Net income (loss) | 40 | 66 | 96 | 102 | 137 | 112 |
| Earnings per share, basic USD per share | 2.68 | 4.21 | 6.22 | 6.54 | 8.41 | 6.73 |
| Earnings per share, diluted USD per share | 2.66 | 4.20 | 6.20 | 6.52 | 8.38 | 6.70 |
| Weighted average shares, basic millions of shares | 15 | 16 | 16 | 16 | 16 | 17 |
| Weighted average shares, diluted millions of shares | 15 | 16 | 16 | 16 | 16 | 17 |
Balance sheet
CSVFiscal years (CSW's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10 | 17 | 18 | 22 | 226 | 34 |
| Accounts receivable | 97 | 123 | 123 | 143 | 156 | 210 |
| Inventory | 98 | 150 | 162 | 151 | 195 | 310 |
| Prepaid and other current assets | 10 | 11 | 20 | 16 | 16 | 27 |
| Total current assets | 215 | 300 | 323 | 331 | 593 | 589 |
| Property and equipment, net | 83 | 87 | 88 | 93 | 93 | 108 |
| Right-of-use asset | 62 | 67 | 60 | 44 | 62 | 69 |
| Goodwill | 219 | 225 | 243 | 247 | 264 | 633 |
| Total assets | 875 | 995 | 1,043 | 1,043 | 1,379 | 2,317 |
| Accounts payable | 32 | 48 | 41 | 48 | 55 | 77 |
| Accrued liabilities | 50 | 69 | 67 | 67 | 92 | 116 |
| Current portion of long-term debt | 1 | 1 | 0 | 0 | 0 | 29 |
| Total current liabilities | 83 | 117 | 108 | 116 | 147 | 227 |
| Long-term debt | 242 | 252 | 253 | 166 | 0 | 840 |
| Lease liability, non-current | 57 | 63 | 56 | 40 | 58 | 62 |
| Total liabilities | 463 | 511 | 499 | 408 | 287 | 1,247 |
| Retained earnings | 347 | 408 | 493 | 583 | 705 | 799 |
| Total stockholders' equity | 412 | 469 | 526 | — | — | — |
| Total liabilities and equity | 875 | 995 | 1,043 | 1,043 | 1,379 | 2,317 |
| Common shares outstanding (cover page) millions of shares | 16 | 16 | 16 | 16 | 17 | 16 |
Cash flows
CSVFiscal years (CSW's year ends in late March)
| In millions of dollars | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|
| Net income (loss) | 40 | 66 | 96 | 102 | 137 | 112 |
| Depreciation and amortization | 23 | 36 | 35 | 38 | 42 | — |
| Net cash from operating activities | 66 | 69 | 121 | 164 | 168 | 150 |
| Net cash from investing activities | (290) | (51) | (72) | (45) | (102) | (1,043) |
| Proceeds from issuing common stock | — | — | 0 | 0 | 347 | 0 |
| Share repurchases | 10 | 19 | 39 | 15 | 28 | 133 |
| Dividends paid | 8 | 9 | 11 | 12 | 15 | 18 |
| Repayments of long-term debt | — | — | — | 0 | 0 | 8 |
| Net cash from financing activities | 214 | (13) | (47) | (114) | 138 | 701 |
| Net change in cash | (8) | 7 | 2 | 4 | 204 | (192) |
Compare with peers
SIC 2891 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2891 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| CSW Industrials | 37 | 361 | 95* | 16.3M | 10-QSep 30, 2026 |
| Element Solutions | 225 | 995 | 159* | 242.6M | 10-QSep 30, 2026 |
| WD 40 | 71 | 177* | 50* | 13.4M | 10-KAug 31, 2026 |
| Fuller H B | 97 | 938 | 65* | 53.8M | 10-QAug 29, 2026 |
| Cabot | 250 | 982 | 75* | 51.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
