CSV · XBRL financial data
Carriage Services financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CSV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 329 | 376 | 370 | 383 | 404 | 417 |
| Cost of revenue | 224 | 246 | 251 | 258 | 261 | 271 |
| Gross profit | 106 | 130 | 119 | 124 | 143 | 147 |
| General and administrative | 26 | 34 | 37 | 42 | 59 | 49 |
| Operating income (loss) | 57 | 94 | 80 | 81 | 82 | 98 |
| Interest expense | 33 | 25 | 26 | 36 | 32 | 28 |
| Other income (expense) | 0 | (0) | 0 | 1 | (0) | 1 |
| Income tax expense (benefit) | 8 | 12 | 16 | 13 | 16 | 19 |
| Net income (loss) | 16 | 33 | 41 | 33 | 33 | 52 |
| Earnings per share, basic USD per share | 0.90 | 1.90 | 2.78 | 2.24 | 2.17 | 3.29 |
| Earnings per share, diluted USD per share | 0.89 | 1.81 | 2.63 | 2.14 | 2.10 | 3.25 |
| Weighted average shares, basic millions of shares | 18 | 17 | 15 | 15 | 15 | 15 |
| Weighted average shares, diluted millions of shares | 18 | 18 | 16 | 15 | 15 | 16 |
Balance sheet
CSVFiscal years (CSV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1 | 1 | 1 | 2 | 1 | 2 |
| Accounts receivable | 25 | 25 | 24 | 27 | 30 | 41 |
| Inventory | 7 | 7 | 8 | 8 | 8 | 8 |
| Total current assets | 35 | 40 | 38 | 42 | 45 | 56 |
| Property and equipment, net | 269 | 269 | 278 | 287 | 273 | 287 |
| Right-of-use asset | 21 | 18 | 17 | 16 | 15 | 12 |
| Goodwill | 393 | 392 | 410 | 424 | 415 | 428 |
| Total assets | 1,146 | 1,179 | 1,193 | 1,268 | 1,280 | 1,346 |
| Accounts payable | 11 | 14 | 12 | 12 | 15 | 19 |
| Accrued liabilities | 31 | 44 | 31 | 35 | 38 | 34 |
| Current portion of long-term debt | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 48 | 61 | 45 | 51 | 58 | 57 |
| Long-term debt | 4 | 4 | 3 | 5 | 5 | 6 |
| Lease liability, non-current | 20 | 19 | 17 | 16 | 14 | 11 |
| Total liabilities | 905 | 1,051 | 1,056 | 1,095 | 1,071 | 1,091 |
| Retained earnings | 102 | 135 | 177 | 210 | 243 | 295 |
| Total stockholders' equity | 241 | 128 | 137 | 173 | 209 | 255 |
| Total liabilities and equity | 1,146 | 1,179 | 1,193 | 1,268 | 1,280 | 1,346 |
| Common shares outstanding (cover page) millions of shares | 18 | 15 | 15 | 15 | 16 | 16 |
Cash flows
CSVFiscal years (CSV's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 16 | 33 | 41 | 33 | 33 | 52 |
| Stock-based compensation | 3 | 6 | 6 | 8 | 7 | 8 |
| Depreciation and amortization | 19 | 21 | 20 | 21 | 23 | 25 |
| Net cash from operating activities | 83 | 84 | 61 | 76 | 52 | 61 |
| Purchases of property and equipment | 15 | 25 | 26 | 18 | 16 | 21 |
| Net cash from investing activities | (34) | (13) | (52) | (57) | (4) | (35) |
| Share repurchases | 0 | 140 | 37 | 0 | 0 | — |
| Dividends paid | 6 | 7 | 7 | 7 | 7 | 7 |
| Net cash from financing activities | (48) | (71) | (9) | (18) | (49) | (25) |
Compare with peers
SIC 7200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Carriage Services | 2.6 | 103 | 7.6* | 15.9M | 10-QJun 30, 2026 |
| Yelp | 94 | 376 | 76* | 54.3M | 10-QJun 30, 2026 |
| WW International | 101 | 162 | 24* | 10.0M | 10-QJun 30, 2026 |
| European Wax Center | not reported | not reported | 0.6 | not reported | 10-QApr 4, 2026 |
| EVI Industries | 6.8 | not reported | 13* | 12.9M | 10-KJun 30, 2026 |
| Unifirst | 192 | 645* | 66* | not reported | 10-KAug 29, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
