CSUI · XBRL financial data

Cannabis Suisse financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (CSUI's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Revenue	51	8	10	30	23	0
Cost of revenue	37	—	—	—	—	—
Cost of goods and services sold	103	2	9	30	22	22
Gross profit	(52)	6	1	(0)	0	(1)
General and administrative	257	136	61	175	229	211
Total operating expenses	307	163	344	257	288	267
Operating income (loss)	(358)	(157)	(343)	(257)	(288)	(268)
Interest expense	60	64	9	27	63	65
Other income (expense)	—	—	(9)	(930)	(168)	391
Income tax expense (benefit)	0	0	0	0	0	0
Net income (loss)	(419)	(188)	(352)	(1,187)	(456)	123
Earnings per share, basic USD per share	(0.01)	(0.01)	(0.01)	(0.03)	(0.01)	0.00
Earnings per share, diluted USD per share	—	—	—	—	(0.01)	0.00
Weighted average shares, basic thousands of shares	34,500	33,069	42,036	47,317	70,681	70,681
Weighted average shares, diluted thousands of shares	—	—	—	—	70,681	210,885

Fiscal years (CSUI's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Cash and cash equivalents	0	0	0	29	3	0
Inventory	2	0	—	—	—	—
Total current assets	2	0	5	196	107	53
Property and equipment, net	4	0	29	25	20	16
Right-of-use asset	—	0	313	676	508	338
Total assets	7	0	346	897	635	407
Accounts payable	0	1	11	4	8	8
Accrued liabilities	—	137	9	—	—	—
Total current liabilities	194	274	334	381	326	565
Long-term debt	—	—	—	425	611	696
Lease liability, non-current	—	0	207	41	0	—
Total liabilities	194	274	676	2,242	2,437	2,087
Accumulated deficit	(875)	(1,063)	(1,414)	(2,601)	(3,057)	(2,934)
Total stockholders' equity	(187)	—	—	—	—	—
Total liabilities and equity	7	0	346	897	635	407
Common shares outstanding (cover page) thousands of shares	35,535	40,655	44,255	70,681	70,681	70,681

Fiscal years (CSUI's year ends in late May)

In thousands of dollars	FY 2021May 31, 2021	FY 2022May 31, 2022	FY 2023May 31, 2023	FY 2024May 31, 2024	FY 2025May 31, 2025	FY 2026May 31, 2026
Net income (loss)	(419)	(188)	(352)	(1,187)	(456)	123
Stock-based compensation	—	0	124	20	0	—
Net cash from operating activities	(131)	(32)	(164)	(46)	(45)	(40)
Net cash from investing activities	—	—	0	0	0	0
Proceeds from issuing common stock	—	—	0	20	0	—
Net cash from financing activities	131	32	164	74	19	38
Net change in cash	(0)	0	0	28	(26)	(2)

SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Cannabis Suisse	0.3	21	13	70.7M	—	Q1 FY27 10-QAug 31, 2026
My City Builders	2.9	0	(16)*	17.9M	0.2 quarters	Q3 FY26 10-QApr 30, 2026
Givemepower	4.4	0	0*	43.8M	—	Q3 FY25 10-QSep 30, 2025
Advanced Oxygen Technologies	39	12*	15*	3.3M	—	Q4 FY26 10-KJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched Nov 6, 2026, 7:59 AM ET. The filing on SEC.gov is the record.