CSLMF · As filed with the SEC
CSLM Acquisition cash flow statement, by quarter
The statement as CSLM Acquisition presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Condensed Consolidated Statements of Cash Flows (Unaudited) · USD
| USD | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 | Q4 2023† 3 months ended Dec 31, 2023 | Q3 2023† 3 months ended Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||||||
| Net (loss) income | (203,872)† | (2,061,897) | (265,318)† | (132,909)† | 422,450† | 148,092 | 57,150† | 857,708† |
| Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
| Loss on extinguishment of debt | 0† | 1,822,844 | — | — | — | — | — | — |
| Accrued dividends on marketable securities held in Trust Account | — | 2,120 | — | — | — | (232,399) | — | — |
| Sponsor waiver of administrative services fees | 30,000† | 30,000 | 30,000† | 30,000† | 30,000† | 30,000 | 240,000† | 0† |
| Covenant Fees | — | — | — | — | — | (35,000) | — | — |
| Covenant Fees | — | 0 | — | — | — | — | — | — |
| Changes in current assets and current liabilities: | ||||||||
| Prepaid expense | (48,967)† | 6,670 | 21,932† | 22,003† | 22,352† | (57,109) | 142,086† | 142,086† |
| Accounts payable | (97,474)† | 57,666 | (34,279)† | 251,947† | 64,599† | (84,436) | 116,585† | (67,394)† |
| Accrued expenses | 51,772† | 180,392 | 125,179† | 176,433† | (26,891)† | 222,064 | 69,250† | 29,357† |
| Accrued interest - related party | — | 32,869 | — | — | — | 18,587 | — | — |
| Net cash (used in) provided by operating activities | (230,144)† | 70,664 | (85,916)† | 538,567† | 805,489† | 9,799 | 622,035† | 1,577,618† |
| Cash Flows from Investing Activities: | ||||||||
| Purchase of treasury and other marketable securities | (262,028)† | (260,678) | (278,210)† | (773,924)† | (1,133,918)† | (656,943) | (878,252)† | (1,987,032)† |
| Net cash used in investing activities | (262,028)† | (260,678) | (278,210)† | 37,822,299† | (1,133,918)† | (656,943) | (878,252)† | 147,499,155† |
| Cash Flows from Financing Activities: | ||||||||
| Proceeds from promissory note – related party | 503,000† | 110,000 | 400,000† | 220,000† | 300,000† | 600,000 | 330,000† | 300,000† |
| Net cash provided by financing activities | 503,000† | 110,000 | 400,000† | (38,376,223)† | 300,000† | 600,000 | 330,000† | (149,186,187)† |
| Net Change in Cash | 10,828† | (80,014) | 35,874† | (15,357)† | (28,429)† | (47,144) | 73,783† | (109,414)† |
| Cash – Beginning of the period | 3,213 | 83,227 | 47,353 | 62,710 | 91,139 | 138,283 | 64,500 | 173,914 |
| Cash – End of the period | 14,041 | 3,213 | 83,227 | 47,353 | 62,710 | 91,139 | 138,283 | 64,500 |
| Remeasurement of Class A ordinary shares subject to possible redemption | — | 258,588 | — | — | — | 889,342 | — | — |
| Substantial premium on promissory note issuance | — | 1,822,844 | — | — | — | — | — | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
Data on this page was fetched . The filing on SEC.gov is the record.
