CSLMF · As filed with the SEC

CSLM Acquisition cash flow statement, by quarter

The statement as CSLM Acquisition presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Cash Flows (Unaudited) · USD

USDQ2 2025†
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Q3 2024†
3 months ended Sep 30, 2024
Q2 2024†
3 months ended Jun 30, 2024
Q1 2024
3 months ended Mar 31, 2024
Q4 2023†
3 months ended Dec 31, 2023
Q3 2023†
3 months ended Sep 30, 2023
Cash Flows from Operating Activities:
Net (loss) income(203,872)†(2,061,897)(265,318)†(132,909)†422,450†148,09257,150†857,708†
Adjustments to reconcile net income to net cash used in operating activities:
Loss on extinguishment of debt0†1,822,844——————
Accrued dividends on marketable securities held in Trust Account—2,120———(232,399)——
Sponsor waiver of administrative services fees30,000†30,00030,000†30,000†30,000†30,000240,000†0†
Covenant Fees—————(35,000)——
Covenant Fees—0——————
Changes in current assets and current liabilities:
Prepaid expense(48,967)†6,67021,932†22,003†22,352†(57,109)142,086†142,086†
Accounts payable(97,474)†57,666(34,279)†251,947†64,599†(84,436)116,585†(67,394)†
Accrued expenses51,772†180,392125,179†176,433†(26,891)†222,06469,250†29,357†
Accrued interest - related party—32,869———18,587——
Net cash (used in) provided by operating activities(230,144)†70,664(85,916)†538,567†805,489†9,799622,035†1,577,618†
Cash Flows from Investing Activities:
Purchase of treasury and other marketable securities(262,028)†(260,678)(278,210)†(773,924)†(1,133,918)†(656,943)(878,252)†(1,987,032)†
Net cash used in investing activities(262,028)†(260,678)(278,210)†37,822,299†(1,133,918)†(656,943)(878,252)†147,499,155†
Cash Flows from Financing Activities:
Proceeds from promissory note – related party503,000†110,000400,000†220,000†300,000†600,000330,000†300,000†
Net cash provided by financing activities503,000†110,000400,000†(38,376,223)†300,000†600,000330,000†(149,186,187)†
Net Change in Cash10,828†(80,014)35,874†(15,357)†(28,429)†(47,144)73,783†(109,414)†
Cash – Beginning of the period3,21383,22747,35362,71091,139138,28364,500173,914
Cash – End of the period14,0413,21383,22747,35362,71091,139138,28364,500
Remeasurement of Class A ordinary shares subject to possible redemption—258,588———889,342——
Substantial premium on promissory note issuance—1,822,844——————

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.

Data on this page was fetched . The filing on SEC.gov is the record.