CSLMF · As filed with the SEC

CSLM Acquisition income statement, by quarter

The statement as CSLM Acquisition presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Condensed Consolidated Statements of Operations (Unaudited) · USD, except per-share amounts

USD, except per-share amountsQ2 2025†
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Q3 2024
3 months ended Sep 30, 2024
Q2 2024
3 months ended Jun 30, 2024
Q4 2023†
3 months ended Dec 31, 2023
Insurance expense44,65645,86650,000†50,07250,659120,419†
Dues and subscriptions—12,922—73,37028,720—
Dues and subscriptions56,070—————
Administrative expenses – related party30,00030,00030,000†30,00030,000240,000†
Legal and accounting expenses206,051285,954306,809†432,29899,110218,443†
General and administrative expenses———00—
Interest expense – related party———27,28723,741—
Interest, general and administrative expenses—32,869————
Interest, general and administrative expenses37,640—————
Operating expenses374,417407,611448,685†613,027232,230623,829†
Loss from operations(374,417)(407,611)(448,685)†(613,027)(232,230)(623,829)†
Other (loss) income:
Realized gain on marketable securities held in Trust Account———00—
Loss on extinguishment of debt0†(1,822,844)————
Dividends on marketable securities held in Trust Account170,545168,558183,367†480,118689,680680,979†
Covenant Fees—0—210,000190,000—
Provision for credit losses———(210,000)(225,000)—
Total other income (loss), net170,545(1,654,286)183,367†480,118654,680680,979†
Net (loss) income(203,872)(2,061,897)(265,318)†(132,909)422,45057,150†
Redeemable Class A—(520,770)—(278,639)(239,329)—
Class A Non Redeemable—(1,799,685)—(464,388)(237,901)—
Class B Non Redeemable—0—00—
Redeemable Class A—1,372,687—3,220,2414,772,187—
Class A Non Redeemable—4,743,749—4,743,7494,743,749—
Class B Non Redeemable—1—11—
Redeemable Class A—1,372,687—3,220,2414,772,187—
Class A Non Redeemable—4,743,749—4,743,7494,743,749—
Class B Non Redeemable—1—11—
Class A Ordinary Shares Subject to Possible Redemption1,372,687—————
Class A Non Redeemable4,743,749—————
Class B Non-redeemable1—————
Redeemable Class A—1,372,687—3,220,2414,772,187—
Class A Non Redeemable—4,743,749—4,743,7494,743,749—
Class B Non Redeemable—1—11—
Redeemable Class A—1,372,687—3,220,2414,772,187—
Class A Non Redeemable—4,743,749—4,743,7494,743,749—
Class B Non Redeemable—1—11—
Class A Ordinary Shares Subject to Possible Redemption1,372,687—————
Class A Non Redeemable4,743,749—————
Class B Non-redeemable1—————
Redeemable Class A—(0.19)—0.100.14—
Class A Non Redeemable—(0.38)—(0.10)(0.05)—
Class B Non Redeemable—(0.38)—(0.10)(0.05)—
Redeemable Class A—(0.19)—0.100.14—
Class A Non Redeemable—(0.38)—(0.10)(0.05)—
Class B Non Redeemable—(0.38)—(0.10)(0.05)—
Class A Ordinary Shares Subject to Possible Redemption0.11—————
Class A Non Redeemable(0.08)—————
Class B Non-redeemable(0.08)—————
Redeemable Class A—(0.19)—0.100.14—
Class A Non Redeemable—(0.38)—(0.10)(0.05)—
Class B Non Redeemable—(0.38)—(0.10)(0.05)—
Redeemable Class A—(0.19)—0.100.14—
Class A Non Redeemable—(0.38)—(0.10)(0.05)—
Class B Non Redeemable—(0.38)—(0.10)(0.05)—
Class A Ordinary Shares Subject to Possible Redemption0.11—————
Class A Non Redeemable(0.08)—————
Class B Non-redeemable(0.08)—————

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.