CRWV · XBRL financial data
CoreWeave financial statements, every fiscal year
The same tables from 1 filing, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CRWV's year ends in late December)
| In millions of dollars | Dec 31, 2025 |
|---|---|
| Revenue from contracts with customers | 5,131 |
| Cost of goods and services sold | 1,453 |
| Research and development | 352 |
| General and administrative | 651 |
| Operating income (loss) | (46) |
| Interest expense | 1,148 |
| Other income (expense) | 33 |
| Income tax expense (benefit) | (48) |
| Net income (loss) | (1,167) |
| Earnings per share, basic USD per share | (2.75) |
| Earnings per share, diluted USD per share | (2.81) |
| Weighted average shares, basic millions of shares | 435 |
| Weighted average shares, diluted millions of shares | 436 |
Balance sheet
CSVFiscal years (CRWV's year ends in late December)
| In millions of dollars | Dec 31, 2025 |
|---|---|
| Cash and cash equivalents | 3,127 |
| Marketable securities | 34 |
| Marketable securities, non-current | 0 |
| Accounts receivable | 3,169 |
| Prepaid and other current assets | 339 |
| Total current assets | 7,488 |
| Property and equipment, net | 30,557 |
| Right-of-use asset | 8,231 |
| Goodwill | 1,101 |
| Total assets | 49,302 |
| Accounts payable | 1,623 |
| Accrued liabilities | 5,773 |
| Current portion of long-term debt | 6,708 |
| Total current liabilities | 16,440 |
| Long-term debt | 14,665 |
| Lease liability, non-current | 7,768 |
| Total liabilities | 45,967 |
| Accumulated deficit | (2,643) |
| Total stockholders' equity | 3,335 |
| Total liabilities and equity | 49,302 |
Cash flows
CSVFiscal years (CRWV's year ends in late December)
| In millions of dollars | Dec 31, 2025 |
|---|---|
| Net income (loss) | (1,167) |
| Stock-based compensation | 630 |
| Depreciation and amortization | 2,454 |
| Net cash from operating activities | 3,058 |
| Purchases of property and equipment | 10,309 |
| Net cash from investing activities | (10,271) |
| Proceeds from issuing common stock | 0 |
| Proceeds from long-term debt | 11,829 |
| Repayments of long-term debt | 3,399 |
| Net cash from financing activities | 9,308 |
| Net change in cash | 2,095 |
Compare with peers
The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.
Not investment advice. Not affiliated with the U.S. SEC.