CRWV · XBRL financial data

CoreWeave financial statements, every fiscal year

The same tables from 1 filing, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CRWV's year ends in late December)

In millions of dollarsDec 31, 2025
Revenue from contracts with customers5,131
Cost of goods and services sold1,453
Research and development352
General and administrative651
Operating income (loss)(46)
Interest expense1,148
Other income (expense)33
Income tax expense (benefit)(48)
Net income (loss)(1,167)
Earnings per share, basic USD per share(2.75)
Earnings per share, diluted USD per share(2.81)
Weighted average shares, basic millions of shares435
Weighted average shares, diluted millions of shares436

Balance sheet

CSV

Fiscal years (CRWV's year ends in late December)

In millions of dollarsDec 31, 2025
Cash and cash equivalents3,127
Marketable securities34
Marketable securities, non-current0
Accounts receivable3,169
Prepaid and other current assets339
Total current assets7,488
Property and equipment, net30,557
Right-of-use asset8,231
Goodwill1,101
Total assets49,302
Accounts payable1,623
Accrued liabilities5,773
Current portion of long-term debt6,708
Total current liabilities16,440
Long-term debt14,665
Lease liability, non-current7,768
Total liabilities45,967
Accumulated deficit(2,643)
Total stockholders' equity3,335
Total liabilities and equity49,302

Cash flows

CSV

Fiscal years (CRWV's year ends in late December)

In millions of dollarsDec 31, 2025
Net income (loss)(1,167)
Stock-based compensation630
Depreciation and amortization2,454
Net cash from operating activities3,058
Purchases of property and equipment10,309
Net cash from investing activities(10,271)
Proceeds from issuing common stock0
Proceeds from long-term debt11,829
Repayments of long-term debt3,399
Net cash from financing activities9,308
Net change in cash2,095

Compare with peers

The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.

Not investment advice. Not affiliated with the U.S. SEC.