CRTD · XBRL financial data

Creatd financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CRTD's year ends in late December)

In thousands of dollarsMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022†Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jun 30, 2026
Revenue7449711,1801,405*1,3491,6261,023799*986699438—
Revenue from contracts with customers————1,3491,6261,023—986699438174
Cost of revenue8677311,4181,139*1,5721,7941,4051,338*1,013438360—
Cost of goods and services sold———————————32
Gross profit744240(239)—(223)(169)(382)—(27)26278142
Research and development32957323275*227225235265*13246543—
General and administrative6,3613,1602,3855,510*3,3864,1823,837(1,670)*1,5751,278657644
Total operating expenses6,6909,3526,67212,397*6,7867,8255,5957,513*13,6852,9742,0012,433
Other operating income (expense)—————(712)(3,550)——(1,753)(996)—
Operating income (loss)(5,946)(8,381)(6,911)(12,131)*(7,009)(7,993)(5,977)(8,052)*(13,712)(2,713)(1,923)(2,291)
Interest expense199616053*1420674113*6594473—
Other income (expense)(697)——year only128——————(192)
Income tax expense (benefit)———year only———————0
Net income (loss)(6,643)(8,562)(9,737)(12,437)*(6,881)(8,337)(9,226)(8,467)*(15,906)(4,450)(2,919)(2,485)
Earnings per share, basic‡ USD per share(13.60)(16.20)(14.20)—(7.20)(8.20)(9.00)—(7.00)(2.40)(1.80)—
Earnings per share, diluted‡ USD per share—(16.20)(14.20)—(7.20)(8.20)(9.00)—(7.00)(2.40)(1.80)—
Weighted average shares, basic‡ thousands of shares492554686—8851,0121,052—3,1754,5616,013—
Weighted average shares, diluted‡ thousands of shares——686—885—1,052—3,175———
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (February 2026); filings made before it reported them unadjusted.
  • † Share count changed about 3x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (CRTD's year ends in late December)

In thousands of dollarsMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022†Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jun 30, 2026
Cash and cash equivalents2,8032,1251,5093,7953,2301,5574407061721047335
Marketable securities———0—4900———4,545
Marketable securities, non-current63———————————
Accounts receivable152284393337391379222239244683531
Inventory——88106437430879405256170112—
Prepaid and other current assets567889561237275187140129274368209112
Total current assets3,5213,2982,5514,4754,3322,6011,6811,4799477103648,439
Property and equipment, net596087103139251249213202179141180
Right-of-use asset21919917818—2,1972,1232,0541,9961,9271,8590
Goodwill1,0361,0381,9791,3751,3841,3841,365464646460
Total assets6,4366,6058,2539,1739,34010,1298,7244,8204,4753,9292,8929,823
Current portion of long-term debt———————1,646—1,4741,588—
Total current liabilities4,2874,8225,3875,4216,1959,49715,17315,20717,77720,73421,6947,322
Lease liability, non-current—————2,1012,1352,0782,0192,2411,9080
Total liabilities4,4717,0586,1265,4856,23111,63017,33717,32319,82822,97523,6137,351
Accumulated deficit(78,572)(87,545)(97,342)(109,633)(115,977)(124,315)(133,763)(146,142)(168,386)(179,065)(190,480)(280,218)
Total stockholders' equity1,965(509)8201,8071,846(2,396)(9,291)(11,751)(15,699)(19,917)(21,609)(391)
Total liabilities and equity6,4366,6058,2539,1739,34010,1298,7244,8204,4753,9292,8929,823
Common shares outstanding (cover page)‡ thousands of shares5496928159951,0071,0181,4544,3234,5625,8769,1843,305
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (February 2026); filings made before it reported them unadjusted.
  • † Share count changed about 3x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (CRTD's year ends in late December)

In thousands of dollarsMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022†Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jun 30, 2026
Net income (loss)(6,643)(8,562)(9,737)(12,437)*(6,881)(8,337)(9,226)(8,467)*(15,906)(4,450)(2,919)(2,485)
Stock-based compensation1,5701,9402,1523,999*1,0812,141627335*7,328558398—
Depreciation and amortization4150*104*203*142142*158*144*————
Net cash from operating activities(5,297)(5,700)*(4,620)*(4,902)*(5,037)(5,583)*(3,237)*(2,948)*(2,858)(333)*(194)*—
Purchases of property and equipment1313*40*30*45126*43*(2)*————
Net cash from investing activities(213)(533)*(580)*157*(51)(316)*(127)*867*2500*0*—
Proceeds from issuing common stock———year only4,9970*725*0*1,050169*80*—
Share repurchases———————2*————
Net cash from financing activities4135,555*4,593*7,056*4,5284,251*2,283*2,344*2,074265*96*—
Net change in cash(5,104)(678)*(616)*2,286*(565)(1,673)*(1,117)*267*(534)(68)*(97)*—
  • † Share count changed about 3x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 4522 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4522 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (4522) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Creatd335174not reported3.3M— 10-QJun 30, 2026
Volato Groupadded: same SIC0152(282)*53.6M— 10-QJun 30, 2026
Jet.AIadded: same SIC10,6095,320(2,660)*3.6M4.0 quarters 10-QJun 30, 2026
Surf Air Mobilityadded: same SIC18,429not reported(1,155)*119.1M16.0 quarters 10-QJun 30, 2026
Flyexclusiveadded: same SIC14,236111,1242,746*49.9M— 10-QJun 30, 2026
Wheels Up Experienceadded: same SIC86,309181,999(91,629)*36.3M0.9 quarters 10-QJun 30, 2026
Bristow Groupadded: same SIC312,297411,75541,076*29.6M— 10-QJun 30, 2026
Star Jets Internationaladded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.