COKE · XBRL financial data
Coca-Cola Consolidated financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (COKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,007 | 5,563 | 6,201 | 6,654 | 6,900 | 7,228 |
| Cost of goods and services sold | 3,238 | 3,609 | 3,923 | 4,055 | 4,147 | 4,356 |
| Gross profit | 1,769 | 1,954 | 2,278 | 2,599 | 2,753 | 2,872 |
| Selling, general and administrative | 1,456 | 1,515 | 1,637 | 1,764 | 1,833 | 1,922 |
| Operating income (loss) | 313 | 439 | 641 | 834 | 920 | 951 |
| Interest expense | 37 | 33 | 25 | (1) | — | — |
| Other income (expense) | (36) | (151) | (41) | (6) | (3) | (3) |
| Income tax expense (benefit) | 59 | 66 | 145 | 149 | 224 | 202 |
| Net income (loss) | 172 | 190 | 430 | 408 | 633 | 571 |
Balance sheet
CSVFiscal years (COKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 55 | 142 | 198 | 635 | 1,136 | 282 |
| Short-term investments | — | — | — | 0 | — | — |
| Marketable securities | — | — | — | 0 | 301 | 0 |
| Inventory | 226 | 303 | 348 | 322 | 330 | 336 |
| Prepaid and other current assets | 74 | 78 | 94 | 89 | 96 | 109 |
| Total current assets | 851 | 1,077 | 1,246 | 1,705 | 2,547 | 1,427 |
| Property and equipment, net | 1,023 | 1,031 | 1,184 | 1,321 | 1,505 | 1,605 |
| Right-of-use asset | 134 | 140 | 141 | 123 | 112 | 117 |
| Goodwill | 166 | 166 | 166 | 166 | 166 | 166 |
| Total assets | 3,222 | 3,446 | 3,710 | 4,289 | 5,313 | 4,303 |
| Accrued liabilities | 205 | 227 | 198 | 238 | 247 | 307 |
| Current portion of long-term debt | — | 0 | — | 0 | 350 | 100 |
| Total current liabilities | 647 | 835 | 905 | 1,091 | 1,313 | 1,129 |
| Long-term debt | 940 | 723 | 599 | 599 | 1,437 | 2,686 |
| Lease liability, non-current | 120 | 122 | 119 | 102 | 92 | 95 |
| Total liabilities | 2,709 | 2,734 | 2,594 | 2,853 | 3,896 | 5,043 |
| Retained earnings (accumulated deficit) | 544 | 724 | 1,112 | 1,352 | 1,395 | (824) |
| Total stockholders' equity | 513 | 712 | 1,115 | 1,436 | 1,418 | (740) |
| Total liabilities and equity | 3,222 | 3,446 | 3,710 | 4,289 | 5,313 | 4,303 |
Cash flows
CSVFiscal years (COKE's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 172 | 190 | 430 | 408 | 633 | 571 |
| Stock-based compensation | 0 | 0 | — | — | — | — |
| Depreciation and amortization | — | — | 172 | 153 | 194 | 195 |
| Net cash from operating activities | 494 | 522 | 555 | 811 | 876 | 932 |
| Purchases of property and equipment | 202 | 156 | 299 | 282 | 371 | 312 |
| Net cash from investing activities | (200) | (162) | (325) | (295) | (682) | (19) |
| Share repurchases | — | — | 0 | 0 | 626 | 2,606 |
| Dividends paid | 9 | 9 | 9 | 47 | 186 | 87 |
| Net cash from financing activities | (249) | (272) | (174) | (78) | 306 | (1,767) |
| Net change in cash | 45 | 88 | 55 | 438 | 501 | (854) |
Compare with peers
SIC 2086 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2086 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Coca-Cola Consolidated | 312 | 1,990 | not reported | not reported | 10-QOct 2, 2026 |
| Primo Brands | 367 | 1,796 | not reported | 362.4M | 10-QJun 30, 2026 |
| Molson Coors Beverage | 2,128 | 3,604 | not reported | not reported | 10-QJun 30, 2026 |
| Brown Forman | 301 | 911 | 173 | not reported | 10-QJul 31, 2026 |
| Celsius Holdings | 631 | 818 | 223* | 253.0M | 10-QJun 30, 2026 |
| Vita Coco Company | 152 | 244 | 55* | 57.1M | 10-QSep 30, 2026 |
| Constellation Brands | 99 | 2,633 | 817* | not reported | 10-QAug 31, 2026 |
| Boston Beer | 308 | 520 | 77* | not reported | 10-QSep 26, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
