COHU · XBRL financial data
Cohu financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (COHU's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 364 | — | — | — | — | — |
| Research and development | 86 | 92 | 93 | 89 | 85 | 92 |
| Selling, general and administrative | 129 | 127 | 131 | 132 | 128 | 124 |
| Operating income (loss) | 3 | 202 | 126 | 43 | (72) | (70) |
| Interest expense | 14 | 6 | 4 | 3 | 1 | 2 |
| Income tax expense (benefit) | 1 | 25 | 30 | 18 | 5 | 12 |
| Net income (loss) | (14) | 167 | 97 | 28 | (70) | (74) |
| Earnings per share, basic USD per share | (0.33) | 3.53 | 2.01 | 0.59 | (1.49) | (1.59) |
| Earnings per share, diluted USD per share | (0.33) | 3.45 | 1.98 | 0.59 | (1.49) | (1.59) |
| Weighted average shares, basic millions of shares | 42 | 47 | 48 | 47 | 47 | 47 |
| Weighted average shares, diluted millions of shares | 42 | 48 | 49 | 48 | 47 | 47 |
Balance sheet
CSVFiscal years (COHU's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 149 | 290 | 242 | 246 | 206 | 227 |
| Short-term investments | 21 | 90 | 143 | 90 | 56 | 257 |
| Inventory | 143 | 161 | 170 | 156 | 142 | 129 |
| Total current assets | 485 | 751 | 765 | 639 | 534 | 750 |
| Property and equipment, net | 67 | 64 | 65 | 69 | 75 | 77 |
| Right-of-use asset | 29 | 25 | 23 | 17 | 14 | 29 |
| Goodwill | 252 | 220 | 214 | 242 | 235 | 283 |
| Total assets | 1,090 | 1,259 | 1,227 | 1,150 | 999 | 1,243 |
| Accounts payable | 68 | 85 | 52 | 34 | 31 | 41 |
| Current portion of long-term debt | 8 | 14 | 6 | 6 | 2 | 11 |
| Total current liabilities | 174 | 192 | 161 | 103 | 85 | 109 |
| Long-term debt | 312 | 103 | 73 | 34 | 7 | 285 |
| Lease liability, non-current | — | — | — | 13 | 10 | 32 |
| Retained earnings | 26 | 194 | 290 | 319 | 249 | 174 |
| Total stockholders' equity | 512 | 883 | 929 | 950 | 857 | 786 |
| Total liabilities and equity | 1,090 | 1,259 | 1,227 | 1,150 | 999 | 1,243 |
| Common shares outstanding (cover page) millions of shares | 42 | 49 | 47 | 47 | 47 | 47 |
Cash flows
CSVFiscal years (COHU's year ends in late December)
| In millions of dollars | Dec 26, 2020 | Dec 25, 2021 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | Dec 27, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (14) | 167 | 97 | 28 | (70) | (74) |
| Stock-based compensation | 14 | 14 | 15 | 17 | 21 | 23 |
| Depreciation and amortization | 53 | 49 | 46 | 50 | 52 | 51 |
| Net cash from operating activities | 50 | 98 | 113 | 101 | 3 | 32 |
| Purchases of property and equipment | 19 | 12 | 15 | 16 | 11 | 21 |
| Net cash from investing activities | (18) | 40 | (68) | (30) | 22 | (257) |
| Proceeds from issuing common stock | 0 | 223 | 0 | 0 | — | — |
| Share repurchases | 0 | 7 | 51 | 24 | 27 | 9 |
| Dividends paid | 5 | 0 | 0 | — | — | — |
| Proceeds from long-term debt | 0 | — | — | — | — | — |
| Repayments of long-term debt | 41 | 206 | 38 | 39 | 31 | 2 |
| Net cash from financing activities | (38) | 7 | (91) | (68) | (59) | 246 |
| Net change in cash | (7) | 141 | (48) | 3 | (39) | 21 |
Compare with peers
SIC 3825 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3825 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cohu | 272 | 173 | 5.6* | 47.3M | — | 10-QSep 26, 2026 |
| Aehr Test Systems | 116 | 19* | 1.8* | 32.6M | — | 10-KMay 29, 2026 |
| Transcat | 5.8 | 97 | 10* | 9.4M | — | 10-QSep 26, 2026 |
| EyePoint | 110 | 0.5 | (62)* | 86.2M | 2.9 quarters | 10-QJun 30, 2026 |
| 10x Genomics | 503 | 151 | 17* | not reported | — | 10-QJun 30, 2026 |
| Allient | 40 | 164 | 2* | 17.0M | — | 10-QSep 30, 2026 |
| Onto Innovation | 1,253 | 343 | 62* | 49.1M | — | 10-QJun 30, 2026 |
| Cytek Biosciences | 67 | 53 | not reported | 130.8M | — | 10-QSep 30, 2026 |
| Senseonics Holdings | 45 | 14 | (30)* | 52.9M | 4.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
