COHU · XBRL financial data

Cohu financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (COHU's year ends in late December)

In millions of dollarsDec 26, 2020Dec 25, 2021Dec 31, 2022Dec 30, 2023Dec 28, 2024Dec 27, 2025
Cost of goods and services sold364—————
Research and development869293898592
Selling, general and administrative129127131132128124
Operating income (loss)320212643(72)(70)
Interest expense1464312
Income tax expense (benefit)1253018512
Net income (loss)(14)1679728(70)(74)
Earnings per share, basic USD per share(0.33)3.532.010.59(1.49)(1.59)
Earnings per share, diluted USD per share(0.33)3.451.980.59(1.49)(1.59)
Weighted average shares, basic millions of shares424748474747
Weighted average shares, diluted millions of shares424849484747

Balance sheet

CSV

Fiscal years (COHU's year ends in late December)

In millions of dollarsDec 26, 2020Dec 25, 2021Dec 31, 2022Dec 30, 2023Dec 28, 2024Dec 27, 2025
Cash and cash equivalents149290242246206227
Short-term investments21901439056257
Inventory143161170156142129
Total current assets485751765639534750
Property and equipment, net676465697577
Right-of-use asset292523171429
Goodwill252220214242235283
Total assets1,0901,2591,2271,1509991,243
Accounts payable688552343141
Current portion of long-term debt81466211
Total current liabilities17419216110385109
Long-term debt31210373347285
Lease liability, non-current———131032
Retained earnings26194290319249174
Total stockholders' equity512883929950857786
Total liabilities and equity1,0901,2591,2271,1509991,243
Common shares outstanding (cover page) millions of shares424947474747

Cash flows

CSV

Fiscal years (COHU's year ends in late December)

In millions of dollarsDec 26, 2020Dec 25, 2021Dec 31, 2022Dec 30, 2023Dec 28, 2024Dec 27, 2025
Net income (loss)(14)1679728(70)(74)
Stock-based compensation141415172123
Depreciation and amortization534946505251
Net cash from operating activities5098113101332
Purchases of property and equipment191215161121
Net cash from investing activities(18)40(68)(30)22(257)
Proceeds from issuing common stock022300——
Share repurchases075124279
Dividends paid500———
Proceeds from long-term debt0—————
Repayments of long-term debt412063839312
Net cash from financing activities(38)7(91)(68)(59)246
Net change in cash(7)141(48)3(39)21

Compare with peers

SIC 3825 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3825 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Cohu2721735.6*47.3M— 10-QSep 26, 2026
Aehr Test Systems11619*1.8*32.6M— 10-KMay 29, 2026
Transcat5.89710*9.4M— 10-QSep 26, 2026
EyePoint1100.5(62)*86.2M2.9 quarters 10-QJun 30, 2026
10x Genomics50315117*not reported— 10-QJun 30, 2026
Allient401642*17.0M— 10-QSep 30, 2026
Onto Innovation1,25334362*49.1M— 10-QJun 30, 2026
Cytek Biosciences6753not reported130.8M— 10-QSep 30, 2026
Senseonics Holdings4514(30)*52.9M4.7 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.