CNXN · XBRL financial data
PC Connection financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CNXN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,590 | 2,893 | 3,125 | 2,851 | 2,802 | 2,873 |
| Cost of goods and services sold | 2,171 | 2,428 | 2,599 | 2,339 | 2,282 | 2,333 |
| Gross profit | 419 | 465 | 526 | 512 | 520 | 539 |
| Selling, general and administrative | 346 | 368 | 406 | 406 | 422 | 434 |
| Operating income (loss) | 72 | 97 | 121 | 103 | 97 | 99 |
| Interest income | 0 | — | — | — | — | — |
| Interest expense | 0 | — | — | — | — | — |
| Other income (expense) | 1 | 0 | 1 | 10 | — | — |
| Income tax expense (benefit) | 17 | 27 | 32 | 30 | 30 | 30 |
| Net income (loss) | 56 | 70 | 89 | 83 | 87 | 84 |
| Earnings per share, basic USD per share | 2.13 | 2.67 | 3.40 | 3.17 | 3.31 | 3.28 |
| Earnings per share, diluted USD per share | 2.12 | 2.65 | 3.37 | 3.15 | 3.29 | 3.27 |
| Weighted average shares, basic millions of shares | 26 | 26 | 26 | 26 | 26 | 26 |
| Weighted average shares, diluted millions of shares | 26 | 26 | 26 | 26 | 27 | 26 |
Balance sheet
CSVFiscal years (CNXN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 96 | 108 | 123 | 145 | 178 | 193 |
| Short-term investments | — | — | — | 152 | 264 | 213 |
| Accounts receivable | 611 | 608 | 610 | 607 | 611 | 648 |
| Inventory | 141 | 207 | 209 | 124 | 95 | 144 |
| Prepaid and other current assets | 11 | 10 | 12 | 16 | 15 | 23 |
| Total current assets | 859 | 932 | 954 | 1,049 | 1,167 | 1,221 |
| Property and equipment, net | 62 | 61 | 59 | 57 | 53 | 47 |
| Right-of-use asset | 13 | 10 | 8 | 4 | 3 | 2 |
| Goodwill | 74 | 74 | 74 | 74 | 74 | 74 |
| Total assets | 1,015 | 1,083 | 1,100 | 1,188 | 1,299 | 1,351 |
| Accounts payable | 267 | 282 | 233 | 264 | 300 | 338 |
| Total current liabilities | 342 | 375 | 311 | 328 | 371 | 420 |
| Lease liability, non-current | 10 | 7 | 5 | 3 | 2 | 0 |
| Total liabilities | 379 | 401 | 334 | 348 | 388 | 441 |
| Retained earnings | 562 | 606 | 686 | 761 | 837 | 906 |
| Total stockholders' equity | 636 | 682 | 766 | 841 | 911 | 910 |
| Total liabilities and equity | 1,015 | 1,083 | 1,100 | 1,188 | 1,299 | 1,351 |
| Common shares outstanding (cover page) millions of shares | 26 | 26 | 26 | 26 | 26 | 25 |
Cash flows
CSVFiscal years (CNXN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 56 | 70 | 89 | 83 | 87 | 84 |
| Stock-based compensation | 3 | 4 | 6 | 7 | 8 | 9 |
| Depreciation and amortization | 12 | 11 | 11 | 11 | 12 | 10 |
| Net cash from operating activities | 36 | 58 | 35 | 198 | 174 | 65 |
| Purchases of property and equipment | — | — | — | 10 | 8 | 7 |
| Net cash from investing activities | (11) | (9) | (9) | (160) | (115) | 43 |
| Share repurchases | 10 | — | — | 5 | 12 | 76 |
| Dividends paid | 8 | 35 | 9 | 8 | 11 | 15 |
| Net cash from financing activities | (19) | (36) | (11) | (16) | (25) | (93) |
| Net change in cash | 6 | 13 | 15 | 22 | 33 | 15 |
Compare with peers
SIC 5045 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5045 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| PC Connection | 125 | 874 | 9.7* | 25.2M | — | 10-QSep 30, 2026 |
| Accendra Health | 7.7 | 613 | not reported | 76.9M | — | 10-QJun 30, 2026 |
| Scansource | 88 | 953* | (2.3)* | 20.1M | 38.9 quarters | 10-KJun 30, 2026 |
| Ingram Micro Holding | 1,004 | 15,220 | 251* | 230.1M | — | 10-QSep 26, 2026 |
| Climb Global Solutions | 67 | 220 | 12* | 18.7M | — | 10-QSep 30, 2026 |
| Eplus | 449 | 649 | 76 | 26.1M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.