CNDT · XBRL financial data
CONDUENT financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CNDT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,163 | 4,140 | 3,858 | 3,722 | 3,356 | 3,042 |
| Revenue from contracts with customers | 4,163 | 4,140 | 3,858 | 3,722 | 3,356 | 3,042 |
| Cost of goods and services sold | 3,209 | 3,138 | 3,018 | 2,888 | 2,730 | 2,490 |
| Research and development | 1 | 4 | 7 | 7 | 6 | 4 |
| Selling, general and administrative | 468 | 544 | 440 | 458 | 455 | 412 |
| Other operating income (expense) | (1) | (6) | 1 | 3 | 13 | (8) |
| Interest expense | 60 | 55 | 84 | 111 | 75 | 48 |
| Income tax expense (benefit) | (21) | 3 | 55 | (36) | 78 | 10 |
| Net income (loss) | (118) | (28) | (182) | (296) | 426 | — |
| Earnings per share, basic USD per share | (0.61) | (0.18) | (0.89) | (1.41) | 2.28 | (1.14) |
| Earnings per share, diluted USD per share | (0.61) | (0.18) | (0.89) | (1.41) | 2.23 | (1.14) |
| Weighted average shares, basic millions of shares | 210 | 213 | 216 | 217 | 183 | 158 |
| Weighted average shares, diluted millions of shares | — | — | 216 | 217 | 191 | 158 |
Balance sheet
CSVFiscal years (CNDT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 450 | 415 | 582 | 498 | 366 | 233 |
| Accounts receivable | 670 | 699 | 630 | 559 | 493 | 500 |
| Prepaid and other current assets | 73 | 84 | 88 | 70 | 77 | 87 |
| Total current assets | 1,577 | 1,680 | 1,625 | 1,655 | 1,252 | 1,069 |
| Property and equipment, net | 305 | 281 | 266 | 197 | 167 | 181 |
| Right-of-use asset | 246 | 231 | 197 | 191 | 169 | 136 |
| Goodwill | 1,528 | 1,339 | 955 | 651 | 609 | 617 |
| Total assets | 4,256 | 4,036 | 3,571 | 3,162 | 2,599 | 2,397 |
| Accounts payable | 182 | 198 | 228 | 174 | 157 | 142 |
| Current portion of long-term debt | 90 | 30 | 35 | 34 | 24 | 22 |
| Total current liabilities | 1,092 | 1,025 | 923 | 868 | 744 | 681 |
| Lease liability, non-current | 207 | 184 | 160 | 157 | 138 | 102 |
| Total liabilities | 2,924 | 2,762 | 2,512 | 2,387 | 1,614 | 1,570 |
| Accumulated deficit | (2,313) | (2,351) | (2,543) | (2,849) | (2,433) | (2,613) |
| Total stockholders' equity | 1,190 | 1,132 | 917 | 629 | 839 | 685 |
| Total liabilities and equity | 4,256 | 4,036 | 3,571 | 3,162 | 2,599 | 2,397 |
| Common shares outstanding (cover page) millions of shares | 212 | 215 | 218 | 210 | 162 | 155 |
Cash flows
CSVFiscal years (CNDT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (118) | (28) | (182) | (296) | 426 | — |
| Stock-based compensation | 20 | 21 | 21 | 19 | 19 | 19 |
| Depreciation and amortization | 459 | 352 | 230 | 264 | 204 | 194 |
| Net cash from operating activities | 161 | 243 | 144 | 89 | (50) | (73) |
| Purchases of property and equipment | 76 | 80 | 92 | 51 | 28 | 59 |
| Net cash from investing activities | (134) | (142) | 173 | (93) | 795 | (28) |
| Proceeds from long-term debt | 155 | 1,299 | 13 | 0 | 0 | 5 |
| Repayments of long-term debt | 55 | 1,500 | 33 | 41 | 676 | 105 |
| Net cash from financing activities | (74) | (132) | (131) | (81) | (877) | (39) |
| Net change in cash | (47) | (38) | 178 | (79) | (142) | (134) |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CONDUENT | 228 | 531 | 7* | 155.5M | — | 10-QJun 30, 2026 |
| MediaAlpha | 19 | 376 | 22* | not reported | — | 10-QSep 30, 2026 |
| Mobility Global | 186 | 468 | not reported | 294.8M | — | 10-QJun 30, 2026 |
| Claritev | 14 | 257 | 93* | 16.9M | — | 10-QJun 30, 2026 |
| Nutex Health | 205 | 211 | 34* | 6.8M | — | 10-QJun 30, 2026 |
| Cass Information Systems | 23 | 28 | 4.3* | 12.8M | — | 10-QSep 30, 2026 |
| TIC Solutions | 362 | 584 | (9.8)* | 218.2M | 37.1 quarters | 10-QJun 30, 2026 |
| International Money Express | 151 | not reported | 113* | 30.2M | — | 10-QJun 30, 2026 |
| Paysign | 176 | 28 | 1.3* | 56.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
