CMI · XBRL financial data

Cummins financial statements, every fiscal year

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CMI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue19,81124,02128,07434,06534,10233,670
Cost of revenue14,91718,32621,35525,81625,66325,154
Gross profit4,8945,6956,7198,2498,4398,516
Research and development9061,0901,2781,5001,4631,396
Selling, general and administrative2,1252,3742,6873,3333,2753,125
Other operating income (expense)(46)(31)(174)(2,138)(346)(439)
Operating income (loss)2,2692,7062,9291,7613,7504,025
Interest income21—————
Interest expense100111199375370329
Other income (expense)169156892401,523267
Income tax expense (benefit)5275876367868351,006
Earnings per share, basic USD per share12.0714.7415.205.1928.5520.62
Earnings per share, diluted USD per share12.0114.6115.125.1528.3720.50
Weighted average shares, basic millions of shares148145142142138138
Weighted average shares, diluted millions of shares149146142143139139

Balance sheet

CSV

Fiscal years (CMI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3,4012,5922,1012,1791,6712,845
Marketable securities461595472562593764
Inventory3,4254,3555,6035,6775,7425,822
Prepaid and other current assets7907771,0731,1971,5651,676
Total current assets11,89712,30914,45115,19814,75216,925
Property and equipment, net4,2554,4225,5216,2496,3566,958
Right-of-use asset438444492501532537
Goodwill1,2931,2872,3432,4992,3702,224
Total assets22,62423,71030,29932,00531,54033,992
Accounts payable2,8203,0214,2524,2603,9513,800
Accrued liabilities1,1121,1901,4653,7541,8981,926
Commercial paper3233132,5741,4961,259353
Current portion of long-term debt625957311866094
Total current liabilities6,3357,08411,42112,90311,2349,610
Lease liability, non-current325326368374409424
Total liabilities13,63514,30920,07422,10120,23220,584
Retained earnings15,41916,74118,03717,85120,82822,616
Total stockholders' equity8,0628,4748,9758,85010,27112,349
Total liabilities and equity22,62423,71030,29932,00531,54033,992
Common shares outstanding (cover page) millions of shares148142141142137138

Cash flows

CSV

Fiscal years (CMI's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation3137————
Depreciation and amortization6736627841,0241,0651,105
Net cash from operating activities2,7222,2561,9623,9661,4873,621
Purchases of property and equipment5287349161,2131,2081,235
Net cash from investing activities(719)(873)(4,172)(1,643)(1,782)(1,731)
Proceeds from issuing common stock8856————
Share repurchases6411,40237400—
Dividends paid7828098559219691,055
Proceeds from long-term debt2,014792,1038612,7202,335
Net cash from financing activities280(2,227)1,669(2,177)(173)(772)
Net change in cash2,272(809)(491)78(508)1,174

Compare with peers

SIC 3510 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3510 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3510) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Cummins3,5719,4381,405*137.1M— 10-QSep 30, 2026
BWX Technologies569953203*91.6M— 10-QSep 30, 2026
Brunswickadded: same SIC2581,454187*64.2M— 10-QOct 3, 2026
Power Solutions Internationaladded: same SIC7220241*23.1M— 10-QSep 30, 2026
Capstone Energy Plusadded: same SIC32255.4not reported— 10-QJun 30, 2026
Tpi Compositesadded: same SIC14206*(12)*48.8M1.2 quarters 10-KDec 31, 2025
China Yuchai Internationaladded: same SIC5,916year onlyyear only37.5M— 20-FDec 31, 2024
Novo Integrated Sciencesadded: same SIC0.83.1*(0.5)*19.7M1.5 quarters 10-KAug 31, 2024
China Strategic Technology Groupadded: same SICnot reportednot reportednot reportednot reported——

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.