CMBMF · XBRL financial data

Cambium Networks financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CMBMF's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers278,459335,854296,899220,195177,286159,645
Cost of revenue139,049175,058151,759151,364114,35595,474
Gross profit139,410160,796145,14068,83162,93164,171
Research and development43,18847,92949,86553,47839,29232,863
General and administrative28,85129,49024,98227,39826,01026,427
Total operating expenses115,462124,377125,260129,685133,34292,134
Operating income (loss)23,94836,41919,880(60,854)(70,411)(27,963)
Interest expense5,3264,2691,9772,5215,8439,020
Other income (expense)(491)(244)114(271)(52)(7)
Income tax expense (benefit)(444)(5,515)(2,183)13,774(1,854)1,548
Net income (loss)18,57537,42120,200(77,420)(74,452)(38,538)
Earnings per share, basic USD per share0.721.420.75(2.81)(2.65)(1.34)
Earnings per share, diluted USD per share0.701.310.72(2.81)(2.65)(1.34)
Weighted average shares, basic thousands of shares25,70726,42126,92027,51928,05628,768
Weighted average shares, diluted thousands of shares26,40328,62828,02527,51928,05628,768

Balance sheet

CSV

Fiscal years (CMBMF's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents62,47259,29148,16218,71034,92511,331
Accounts receivable58,11469,77389,32164,10340,40540,275
Inventory33,96233,77757,06866,87841,99027,523
Total current assets165,135180,589212,989162,571136,53890,707
Property and equipment, net7,53510,49011,27112,8794,4263,446
Right-of-use asset5,0835,8994,0117,8946,2545,650
Goodwill9,8429,8429,8429,842874874
Total assets205,753232,268269,462217,875173,728137,141
Accounts payable30,85928,24131,28419,12016,48717,849
Accrued liabilities20,16021,94828,04247,06930,98034,281
Current portion of long-term debt29,2012,4893,1583,18667,63966,383
Total current liabilities107,61182,14087,22096,328135,911137,353
Long-term debt24,95726,96524,46321,92600
Lease liability, non-current3,3324,1122,1706,5958,9428,785
Total liabilities142,366120,131124,089136,941176,965173,089
Retained earnings (accumulated deficit)(44,799)(7,378)12,822(64,598)(158,855)(197,393)
Total stockholders' equity63,387112,137145,37380,934(3,237)(35,948)
Total liabilities and equity205,753232,268269,462217,875173,728137,141
Common shares outstanding (cover page) thousands of shares26,10126,73927,33927,85929,00929,031

Cash flows

CSV

Fiscal years (CMBMF's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)18,57537,42120,200(77,420)(74,452)(38,538)
Stock-based compensation3,4367,71710,68011,5939,8246,355
Net cash from operating activities56,90129,960(3,054)(16,952)(14,975)(15,706)
Purchases of property and equipment3,4076,2594,5744,5896,401440
Net cash from investing activities(5,400)(10,166)(9,245)(11,225)(11,898)(6,365)
Net cash from financing activities(8,368)(22,953)1,245(1,269)43,183(1,399)
Net change in cash43,126(3,181)(11,129)(29,452)16,215(23,594)

Compare with peers

SIC 3663 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3663 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Cambium Networks5,85844,557(4,378)29.0M1.3 quarters 10-QMar 31, 2026
Actelis Networks5,7481,132(1,736)*28.8M3.3 quarters 10-QJun 30, 2026
Clearone75not reportednot reported2.7M— 10-QJun 30, 2026
CareView Communications1,9202,846530*583.9M— 10-QJun 30, 2026
Digital Ally8305,381not reported6.5M— 10-QJun 30, 2026
Global Technologies38297*(33)*14.7B1.1 quarters 10-QMar 31, 2026
Energous31,192not reported(5,281)*5.5M5.9 quarters 10-QJun 30, 2026
Dna X900not reported(2,001)*1.5M0.4 quarters 10-QJun 30, 2026
iWallet00(0)*106.4M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.