CLH · XBRL financial data
Clean Harbors financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CLH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 3,144 | 3,806 | 5,167 | 5,409 | 5,890 | 6,031 |
| Cost of goods and services sold | 2,138 | 2,610 | 3,544 | 3,746 | 4,066 | 4,145 |
| Selling, general and administrative | 451 | 538 | 627 | 671 | 740 | 753 |
| Operating income (loss) | 251 | 348 | 635 | 612 | 670 | 673 |
| Interest income | 3 | 2 | 5 | 12 | 19 | 26 |
| Other income (expense) | (0) | (1) | 2 | 2 | (1) | 5 |
| Income tax expense (benefit) | 40 | 66 | 126 | 125 | 131 | 137 |
| Net income (loss) | 135 | 203 | 412 | 378 | 402 | 391 |
| Earnings per share, basic USD per share | 2.43 | 3.73 | 7.59 | 6.99 | 7.46 | 7.31 |
| Earnings per share, diluted USD per share | 2.42 | 3.71 | 7.56 | 6.95 | 7.42 | 7.28 |
| Weighted average shares, basic millions of shares | 55 | 55 | 54 | 54 | 54 | 54 |
| Weighted average shares, diluted millions of shares | 56 | 55 | 54 | 54 | 54 | 54 |
Balance sheet
CSVFiscal years (CLH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 519 | 453 | 493 | 445 | 687 | 826 |
| Marketable securities | 52 | 82 | 62 | 106 | 103 | 127 |
| Accounts receivable | 612 | 793 | 965 | 983 | 1,015 | 1,044 |
| Inventory | 220 | 251 | 325 | 328 | 385 | 372 |
| Prepaid and other current assets | 67 | 68 | 83 | 83 | 82 | 116 |
| Total current assets | 1,526 | 1,741 | 2,034 | 2,052 | 2,434 | 2,647 |
| Right-of-use asset | 150 | 162 | 166 | 187 | 251 | 255 |
| Goodwill | 527 | 1,227 | 1,247 | 1,288 | 1,477 | 1,479 |
| Total assets | 4,132 | 5,654 | 6,130 | 6,383 | 7,377 | 7,624 |
| Accounts payable | 196 | 360 | 447 | 452 | 487 | 507 |
| Accrued liabilities | 296 | 391 | 397 | 397 | 419 | 442 |
| Current portion of long-term debt | 8 | 18 | 10 | 10 | 15 | 13 |
| Total current liabilities | 636 | 925 | 1,020 | 1,038 | 1,103 | 1,137 |
| Long-term debt | 1,550 | 2,517 | 2,415 | 2,292 | 2,771 | 2,764 |
| Lease liability, non-current | 114 | 118 | 119 | 132 | 183 | 184 |
| Retained earnings | 970 | 1,173 | 1,585 | 1,963 | 2,365 | 2,756 |
| Total stockholders' equity | 1,342 | 1,514 | 1,922 | 2,248 | 2,574 | 2,746 |
| Total liabilities and equity | 4,132 | 5,654 | 6,130 | 6,383 | 7,377 | 7,624 |
| Common shares outstanding (cover page) millions of shares | 55 | 54 | 54 | 54 | 54 | 53 |
Cash flows
CSVFiscal years (CLH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 135 | 203 | 412 | 378 | 402 | 391 |
| Stock-based compensation | 19 | 19 | 27 | 21 | 28 | 33 |
| Depreciation and amortization | 293 | 298 | 348 | 366 | 401 | 446 |
| Net cash from operating activities | 431 | 546 | 626 | 735 | 778 | 867 |
| Purchases of property and equipment | 196 | 242 | 345 | 422 | 432 | 425 |
| Net cash from investing activities | (199) | (1,508) | (389) | (575) | (904) | (426) |
| Share repurchases | 75 | 54 | 50 | 51 | 55 | 250 |
| Repayments of long-term debt | 8 | 8 | 116 | 624 | 15 | 2,010 |
| Net cash from financing activities | (89) | 898 | (187) | (209) | 377 | (309) |
| Net change in cash | 147 | (67) | 40 | (48) | 242 | 139 |
Compare with peers
SIC 4955 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 4955 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (4955) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Clean Harbors | 424 | 1,869 | 419* | 52.7M | — | 10-QSep 30, 2026 |
| Casella Waste Systems | 26 | 544 | 99* | not reported | — | 10-QJun 30, 2026 |
| Waste Connections | 96 | 2,638 | 692* | 250.2M | — | 10-QSep 30, 2026 |
| Perma Fix Environmental Servicesadded: same SIC | 20 | 13 | (5.2)* | 21.2M | 4.0 quarters | 10-QJun 30, 2026 |
| Pacific Green Technologiesadded: same SIC | 4 | 1.5 | (4.5)* | 57.0M | 0.9 quarters | 10-QDec 31, 2024 |
| Sky Quarryadded: same SIC | 8 | not reported | (5.4) | 8.8M | 1.5 quarters | 10-QJun 30, 2026 |
| Athena Technology Acquisition Corp. IIadded: same SIC | 0 | not reported | (0.1)* | not reported | — | 10-QJun 30, 2026 |
| Strategic Environmental & Energy Resourcesadded: same SIC | 0.2 | 1.1 | (0.2)* | 68.9M | 0.8 quarters | 10-QSep 30, 2025 |
| Deep Green Waste & Recyclingadded: same SIC | 0.1 | 0.2* | (0.2)* | 16.9M | 0.3 quarters | 10-K/ADec 31, 2024 |
Not investment advice. Not affiliated with the U.S. SEC.
