CLH · XBRL financial data

Clean Harbors financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CLH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers3,1443,8065,1675,4095,8906,031
Cost of goods and services sold2,1382,6103,5443,7464,0664,145
Selling, general and administrative451538627671740753
Operating income (loss)251348635612670673
Interest income325121926
Other income (expense)(0)(1)22(1)5
Income tax expense (benefit)4066126125131137
Net income (loss)135203412378402391
Earnings per share, basic USD per share2.433.737.596.997.467.31
Earnings per share, diluted USD per share2.423.717.566.957.427.28
Weighted average shares, basic millions of shares555554545454
Weighted average shares, diluted millions of shares565554545454

Balance sheet

CSV

Fiscal years (CLH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents519453493445687826
Marketable securities528262106103127
Accounts receivable6127939659831,0151,044
Inventory220251325328385372
Prepaid and other current assets6768838382116
Total current assets1,5261,7412,0342,0522,4342,647
Right-of-use asset150162166187251255
Goodwill5271,2271,2471,2881,4771,479
Total assets4,1325,6546,1306,3837,3777,624
Accounts payable196360447452487507
Accrued liabilities296391397397419442
Current portion of long-term debt81810101513
Total current liabilities6369251,0201,0381,1031,137
Long-term debt1,5502,5172,4152,2922,7712,764
Lease liability, non-current114118119132183184
Retained earnings9701,1731,5851,9632,3652,756
Total stockholders' equity1,3421,5141,9222,2482,5742,746
Total liabilities and equity4,1325,6546,1306,3837,3777,624
Common shares outstanding (cover page) millions of shares555454545453

Cash flows

CSV

Fiscal years (CLH's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)135203412378402391
Stock-based compensation191927212833
Depreciation and amortization293298348366401446
Net cash from operating activities431546626735778867
Purchases of property and equipment196242345422432425
Net cash from investing activities(199)(1,508)(389)(575)(904)(426)
Share repurchases7554505155250
Repayments of long-term debt88116624152,010
Net cash from financing activities(89)898(187)(209)377(309)
Net change in cash147(67)40(48)242139

Compare with peers

SIC 4955 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4955 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (4955) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Clean Harbors4241,869419*52.7M— 10-QSep 30, 2026
Casella Waste Systems2654499*not reported— 10-QJun 30, 2026
Waste Connections962,638692*250.2M— 10-QSep 30, 2026
Perma Fix Environmental Servicesadded: same SIC2013(5.2)*21.2M4.0 quarters 10-QJun 30, 2026
Pacific Green Technologiesadded: same SIC41.5(4.5)*57.0M0.9 quarters 10-QDec 31, 2024
Sky Quarryadded: same SIC8not reported(5.4)8.8M1.5 quarters 10-QJun 30, 2026
Athena Technology Acquisition Corp. IIadded: same SIC0not reported(0.1)*not reported— 10-QJun 30, 2026
Strategic Environmental & Energy Resourcesadded: same SIC0.21.1(0.2)*68.9M0.8 quarters 10-QSep 30, 2025
Deep Green Waste & Recyclingadded: same SIC0.10.2*(0.2)*16.9M0.3 quarters 10-K/ADec 31, 2024

Not investment advice. Not affiliated with the U.S. SEC.