CLB · XBRL financial data
Core Laboratories financial statements, every fiscal year
The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CLB's year ends in late December)
| In thousands of dollars | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|
| Revenue from contracts with customers | 509,790 | 523,848 | 526,520 |
| Cost of goods and services sold | 399,957 | 420,522 | 417,587 |
| General and administrative | 40,259 | 39,770 | 45,430 |
| Other operating income (expense) | 850 | 9,953 | 7,614 |
| Operating income (loss) | 54,640 | 58,556 | 56,468 |
| Interest expense | 13,430 | 12,369 | 10,572 |
| Other income (expense) | (850) | 9,953 | 7,614 |
| Income tax expense (benefit) | (4,185) | 14,034 | 15,505 |
| Net income (loss) | 36,675 | 31,400 | 29,669 |
| Earnings per share, basic USD per share | 0.79 | 0.67 | 0.64 |
| Earnings per share, diluted USD per share | 0.77 | 0.66 | 0.63 |
| Weighted average shares, basic thousands of shares | 46,683 | 46,897 | 46,427 |
| Weighted average shares, diluted thousands of shares | 47,523 | 47,685 | 47,028 |
Balance sheet
CSVFiscal years (CLB's year ends in late December)
| In thousands of dollars | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|
| Cash and cash equivalents | 15,120 | 19,157 | 22,702 |
| Accounts receivable | 109,352 | 111,761 | 113,528 |
| Inventory | 71,702 | 59,402 | 54,496 |
| Total current assets | 223,136 | 226,606 | 214,665 |
| Property and equipment, net | 99,626 | 97,063 | 99,447 |
| Right-of-use asset | 53,842 | 56,488 | 54,346 |
| Goodwill | 99,445 | 99,445 | 105,789 |
| Total assets | 586,395 | 590,406 | 584,010 |
| Accounts payable | 33,506 | 34,549 | 37,275 |
| Total current liabilities | 88,097 | 97,586 | 106,015 |
| Long-term debt | 163,134 | 126,111 | 110,255 |
| Lease liability, non-current | 42,076 | 43,343 | 42,309 |
| Retained earnings | 120,756 | 150,280 | 172,662 |
| Total stockholders' equity | 224,815 | 251,991 | 265,986 |
| Total liabilities and equity | 586,395 | 590,406 | 584,010 |
| Common shares outstanding (cover page) thousands of shares | 46,857 | 46,827 | 46,050 |
Cash flows
CSVFiscal years (CLB's year ends in late December)
| In thousands of dollars | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|
| Net income (loss) | 36,675 | 31,400 | 29,669 |
| Stock-based compensation | 13,971 | 3,755 | 7,137 |
| Depreciation and amortization | 15,784 | 14,953 | 14,649 |
| Net cash from operating activities | 24,789 | 56,388 | 37,031 |
| Purchases of property and equipment | 10,579 | 13,028 | 11,209 |
| Net cash from investing activities | (6,652) | (6,394) | (2,231) |
| Proceeds from issuing common stock | 0 | — | — |
| Share repurchases | 2,202 | 5,306 | 12,426 |
| Dividends paid | 1,868 | 1,876 | 1,869 |
| Proceeds from long-term debt | 202,000 | 44,000 | 48,000 |
| Repayments of long-term debt | 211,000 | 82,000 | 63,000 |
| Net cash from financing activities | (18,445) | (45,957) | (31,255) |
Compare with peers
The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.
Not investment advice. Not affiliated with the U.S. SEC.