CLB · XBRL financial data

Core Laboratories financial statements, every fiscal year

The same tables from 3 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CLB's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers509,790523,848526,520
Cost of goods and services sold399,957420,522417,587
General and administrative40,25939,77045,430
Other operating income (expense)8509,9537,614
Operating income (loss)54,64058,55656,468
Interest expense13,43012,36910,572
Other income (expense)(850)9,9537,614
Income tax expense (benefit)(4,185)14,03415,505
Net income (loss)36,67531,40029,669
Earnings per share, basic USD per share0.790.670.64
Earnings per share, diluted USD per share0.770.660.63
Weighted average shares, basic thousands of shares46,68346,89746,427
Weighted average shares, diluted thousands of shares47,52347,68547,028

Balance sheet

CSV

Fiscal years (CLB's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents15,12019,15722,702
Accounts receivable109,352111,761113,528
Inventory71,70259,40254,496
Total current assets223,136226,606214,665
Property and equipment, net99,62697,06399,447
Right-of-use asset53,84256,48854,346
Goodwill99,44599,445105,789
Total assets586,395590,406584,010
Accounts payable33,50634,54937,275
Total current liabilities88,09797,586106,015
Long-term debt163,134126,111110,255
Lease liability, non-current42,07643,34342,309
Retained earnings120,756150,280172,662
Total stockholders' equity224,815251,991265,986
Total liabilities and equity586,395590,406584,010
Common shares outstanding (cover page) thousands of shares46,85746,82746,050

Cash flows

CSV

Fiscal years (CLB's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)36,67531,40029,669
Stock-based compensation13,9713,7557,137
Depreciation and amortization15,78414,95314,649
Net cash from operating activities24,78956,38837,031
Purchases of property and equipment10,57913,02811,209
Net cash from investing activities(6,652)(6,394)(2,231)
Proceeds from issuing common stock0——
Share repurchases2,2025,30612,426
Dividends paid1,8681,8761,869
Proceeds from long-term debt202,00044,00048,000
Repayments of long-term debt211,00082,00063,000
Net cash from financing activities(18,445)(45,957)(31,255)

Compare with peers

The peer list for this company is being put together from its industry's latest filings. Reload the page in a minute to see it.

Not investment advice. Not affiliated with the U.S. SEC.