CHTR · XBRL financial data
Charter Communications financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CHTR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 48,097 | 51,682 | 54,022 | 54,607 | 55,085 | 54,774 |
| Total operating expenses | 29,930 | 31,482 | 32,876 | 33,405 | 33,167 | 32,739 |
| Other operating income (expense) | (58) | (329) | (281) | 53 | (127) | (416) |
| Operating income (loss) | 8,405 | 10,526 | 11,962 | 12,559 | 13,118 | 12,908 |
| Other income (expense) | (31) | — | — | — | — | — |
| Income tax expense (benefit) | 626 | 1,068 | 1,613 | 1,593 | 1,649 | 1,692 |
| Net income (loss) | 3,222 | 4,654 | 5,055 | 4,557 | 5,083 | 4,987 |
| Earnings per share, basic USD per share | 15.85 | 25.34 | 31.30 | 30.54 | 35.53 | 36.90 |
| Earnings per share, diluted USD per share | 15.40 | 24.47 | 30.74 | 29.99 | 34.97 | 36.21 |
| Weighted average shares, basic millions of shares | 203 | 184 | 162 | 149 | 143 | 135 |
| Weighted average shares, diluted millions of shares | 209 | 193 | 164 | 152 | 145 | 138 |
Balance sheet
CSVFiscal years (CHTR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 998 | 601 | 645 | 709 | 459 | 477 |
| Accounts receivable | 2,201 | 2,579 | 2,921 | 2,965 | 3,097 | 3,680 |
| Prepaid and other current assets | 707 | 386 | 451 | 458 | 677 | 987 |
| Total current assets | 3,906 | 3,566 | 4,017 | 4,132 | 4,233 | 5,144 |
| Property and equipment, net | 34,357 | 34,310 | 36,039 | 39,520 | 42,913 | 46,444 |
| Right-of-use asset | 1,214 | 1,306 | 1,235 | 1,270 | 1,244 | 1,281 |
| Goodwill | 29,554 | 29,562 | 29,563 | 29,668 | 29,674 | 29,710 |
| Total assets | 144,206 | 142,491 | 144,523 | 147,193 | 150,020 | 154,213 |
| Current portion of long-term debt | 1,008 | 2,997 | 1,510 | 2,000 | 1,799 | 750 |
| Total current liabilities | 9,875 | 12,458 | 12,065 | 13,214 | 13,486 | 13,306 |
| Long-term debt | 81,744 | 88,564 | 96,093 | 95,777 | 92,134 | 94,006 |
| Lease liability, non-current | 1,110 | 1,182 | 1,083 | 1,128 | 1,135 | 1,167 |
| Accumulated deficit | (5,195) | (12,675) | (14,821) | (12,260) | (7,750) | (5,393) |
| Total stockholders' equity | 23,805 | 14,050 | 9,119 | 11,086 | 15,587 | 16,054 |
| Total liabilities and equity | 144,206 | 142,491 | 144,523 | 147,193 | 150,020 | 154,213 |
Cash flows
CSVFiscal years (CHTR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 3,222 | 4,654 | 5,055 | 4,557 | 5,083 | 4,987 |
| Stock-based compensation | 351 | 430 | 470 | 692 | 651 | 673 |
| Net cash from operating activities | 14,562 | 16,239 | 14,925 | 14,433 | 14,430 | 16,077 |
| Purchases of property and equipment | 7,415 | 7,635 | 9,376 | 11,115 | 11,269 | 11,659 |
| Net cash from investing activities | (8,157) | (7,754) | (9,114) | (11,127) | (10,654) | (11,620) |
| Proceeds from issuing common stock | 23 | 0 | 0 | — | — | — |
| Share repurchases | 11,217 | 15,431 | 10,277 | 3,215 | 1,213 | 5,132 |
| Proceeds from long-term debt | 15,754 | 20,976 | 25,643 | 22,062 | 25,893 | 15,485 |
| Repayments of long-term debt | 12,094 | 12,146 | 19,311 | 21,938 | 29,660 | 14,797 |
| Net cash from financing activities | (8,953) | (8,885) | (5,767) | (3,242) | (3,979) | (4,365) |
| Net change in cash | (2,548) | (400) | 44 | 64 | (203) | 92 |
Compare with peers
SIC 4841 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4841 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Charter Communications | 509 | 13,526 | 3,925* | not reported | 10-QJun 30, 2026 |
| Warner Bros. Discovery | 3,369 | 8,717 | 848* | 2.5B | 10-QJun 30, 2026 |
| Liberty Broadband | 43 | not reported | not reported | not reported | 10-QJun 30, 2026 |
| Comcast | 7,596 | 29,298 | 7,903* | not reported | 10-QSep 30, 2026 |
| Roku | 2,519 | 1,502 | 219* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
