CHGG · XBRL financial data

Chegg financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CHGG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers644776767716618377
Cost of revenue205255197226181152
Gross profit439521570490437225
Research and development17117919719217093
General and administrative129159216240218177
Total operating expenses3824435615581,174342
Operating income (loss)57789(68)(737)(117)
Interest expense——6431
Other income (expense)9(65)1011225117
Income tax expense (benefit)57(163)321493
Net income (loss)(6)(1)26718(837)(103)
Earnings per share, basic USD per share(0.05)(0.01)2.090.16(8.10)(0.96)
Earnings per share, diluted USD per share(0.05)(0.01)1.34(0.34)(8.10)(0.96)
Weighted average shares, basic millions of shares125141128117103107
Weighted average shares, diluted millions of shares125141150129103107

Balance sheet

CSV

Fiscal years (CHGG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents48085447413616131
Short-term investments66669258419415442
Accounts receivable131824312416
Total current assets1,1831,6231,144415438122
Property and equipment, net126170204183171115
Right-of-use asset241819252213
Goodwill2852906156320—
Total assets2,2512,9192,4651,727869278
Accounts payable9121228153
Accrued liabilities6267707811554
Total current liabilities110114139518528141
Lease liability, non-current191213181915
Total liabilities1,6421,8121,349783676158
Accumulated deficit(423)(337)(71)(52)(889)(993)
Total stockholders' equity6101,1071,117945193120
Total liabilities and equity2,2512,9192,4651,727869278
Common shares outstanding (cover page) millions of shares129135127103105112

Cash flows

CSV

Fiscal years (CHGG's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(6)(1)26718(837)(103)
Stock-based compensation841091331348532
Depreciation and amortization335064105——
Net cash from operating activities23627325624612515
Purchases of property and equipment8194103837528
Net cash from investing activities(733)(366)10526911282
Proceeds from issuing common stock01,09100——
Share repurchases030032433530
Net cash from financing activities589467(745)(853)(109)(428)
Net change in cash92374(380)(338)26(131)

Compare with peers

SIC 8200 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 8200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Chegg29467.2*111.2M— 10-QSep 30, 2026
Legacy Education2320*1.2*12.8M— 10-KJun 30, 2026
Nerdy3843(4.7)*not reported8.1 quarters 10-QJun 30, 2026
Phoenix Education Partners159261*80*36.7M— 10-KAug 31, 2026
BEST SPAC I Acquisition1.1(1,135)*(0.1)*not reported15.6 quarters 10-QJun 30, 2026
American Public Education14717212*18.3M— 10-QJun 30, 2026
Lincoln Educational Services4414322*31.7M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.