CHGG · XBRL financial data
Chegg financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CHGG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 644 | 776 | 767 | 716 | 618 | 377 |
| Cost of revenue | 205 | 255 | 197 | 226 | 181 | 152 |
| Gross profit | 439 | 521 | 570 | 490 | 437 | 225 |
| Research and development | 171 | 179 | 197 | 192 | 170 | 93 |
| General and administrative | 129 | 159 | 216 | 240 | 218 | 177 |
| Total operating expenses | 382 | 443 | 561 | 558 | 1,174 | 342 |
| Operating income (loss) | 57 | 78 | 9 | (68) | (737) | (117) |
| Interest expense | — | — | 6 | 4 | 3 | 1 |
| Other income (expense) | 9 | (65) | 101 | 122 | 51 | 17 |
| Income tax expense (benefit) | 5 | 7 | (163) | 32 | 149 | 3 |
| Net income (loss) | (6) | (1) | 267 | 18 | (837) | (103) |
| Earnings per share, basic USD per share | (0.05) | (0.01) | 2.09 | 0.16 | (8.10) | (0.96) |
| Earnings per share, diluted USD per share | (0.05) | (0.01) | 1.34 | (0.34) | (8.10) | (0.96) |
| Weighted average shares, basic millions of shares | 125 | 141 | 128 | 117 | 103 | 107 |
| Weighted average shares, diluted millions of shares | 125 | 141 | 150 | 129 | 103 | 107 |
Balance sheet
CSVFiscal years (CHGG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 480 | 854 | 474 | 136 | 161 | 31 |
| Short-term investments | 666 | 692 | 584 | 194 | 154 | 42 |
| Accounts receivable | 13 | 18 | 24 | 31 | 24 | 16 |
| Total current assets | 1,183 | 1,623 | 1,144 | 415 | 438 | 122 |
| Property and equipment, net | 126 | 170 | 204 | 183 | 171 | 115 |
| Right-of-use asset | 24 | 18 | 19 | 25 | 22 | 13 |
| Goodwill | 285 | 290 | 615 | 632 | 0 | — |
| Total assets | 2,251 | 2,919 | 2,465 | 1,727 | 869 | 278 |
| Accounts payable | 9 | 12 | 12 | 28 | 15 | 3 |
| Accrued liabilities | 62 | 67 | 70 | 78 | 115 | 54 |
| Total current liabilities | 110 | 114 | 139 | 518 | 528 | 141 |
| Lease liability, non-current | 19 | 12 | 13 | 18 | 19 | 15 |
| Total liabilities | 1,642 | 1,812 | 1,349 | 783 | 676 | 158 |
| Accumulated deficit | (423) | (337) | (71) | (52) | (889) | (993) |
| Total stockholders' equity | 610 | 1,107 | 1,117 | 945 | 193 | 120 |
| Total liabilities and equity | 2,251 | 2,919 | 2,465 | 1,727 | 869 | 278 |
| Common shares outstanding (cover page) millions of shares | 129 | 135 | 127 | 103 | 105 | 112 |
Cash flows
CSVFiscal years (CHGG's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (6) | (1) | 267 | 18 | (837) | (103) |
| Stock-based compensation | 84 | 109 | 133 | 134 | 85 | 32 |
| Depreciation and amortization | 33 | 50 | 64 | 105 | — | — |
| Net cash from operating activities | 236 | 273 | 256 | 246 | 125 | 15 |
| Purchases of property and equipment | 81 | 94 | 103 | 83 | 75 | 28 |
| Net cash from investing activities | (733) | (366) | 105 | 269 | 11 | 282 |
| Proceeds from issuing common stock | 0 | 1,091 | 0 | 0 | — | — |
| Share repurchases | 0 | 300 | 324 | 335 | 3 | 0 |
| Net cash from financing activities | 589 | 467 | (745) | (853) | (109) | (428) |
| Net change in cash | 92 | 374 | (380) | (338) | 26 | (131) |
Compare with peers
SIC 8200 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 8200 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Chegg | 29 | 46 | 7.2* | 111.2M | — | 10-QSep 30, 2026 |
| Legacy Education | 23 | 20* | 1.2* | 12.8M | — | 10-KJun 30, 2026 |
| Nerdy | 38 | 43 | (4.7)* | not reported | 8.1 quarters | 10-QJun 30, 2026 |
| Phoenix Education Partners | 159 | 261* | 80* | 36.7M | — | 10-KAug 31, 2026 |
| BEST SPAC I Acquisition | 1.1 | (1,135)* | (0.1)* | not reported | 15.6 quarters | 10-QJun 30, 2026 |
| American Public Education | 147 | 172 | 12* | 18.3M | — | 10-QJun 30, 2026 |
| Lincoln Educational Services | 44 | 143 | 22* | 31.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.