CASS · XBRL financial data
Cass Information Systems financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CASS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 145 | 154 | 182 | 198 | 199 | 191 |
| Revenue from contracts with customers | 99 | 109 | 122 | 127 | 127 | 108 |
| Total operating expenses | — | — | 140 | 143 | 175 | 152 |
| Interest expense | 2 | 1 | 3 | 16 | 20 | — |
| Income tax expense (benefit) | 5 | 5 | 8 | 7 | 5 | 8 |
| Net income (loss) | 25 | 29 | 35 | 30 | 19 | 35 |
| Earnings per share, basic USD per share | 1.75 | 2.03 | 2.58 | 2.22 | 1.42 | 2.66 |
| Earnings per share, diluted USD per share | 1.73 | 2.00 | 2.53 | 2.18 | 1.39 | 2.61 |
| Weighted average shares, basic millions of shares | 14 | 14 | 14 | 14 | 14 | 13 |
| Weighted average shares, diluted millions of shares | 15 | 14 | 14 | 14 | 14 | 13 |
Balance sheet
CSVFiscal years (CASS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 671 | 515 | 201 | 372 | 350 | 392 |
| Short-term investments | 640 | 503 | 180 | 352 | 330 | 366 |
| Property and equipment, net | 18 | 18 | 20 | 30 | 34 | 29 |
| Right-of-use asset | — | 4 | 9 | 8 | 7 | 4 |
| Goodwill | 14 | 14 | 17 | 17 | 21 | 16 |
| Total assets | 2,203 | 2,555 | 2,573 | 2,479 | 2,395 | 2,606 |
| Total deposits | 1,051 | 1,222 | 1,257 | 1,141 | 968 | 1,200 |
| Total liabilities | 1,942 | 2,309 | 2,367 | 2,249 | 2,166 | 2,363 |
| Retained earnings | 99 | 112 | 132 | 146 | 148 | 167 |
| Total stockholders' equity | 261 | 246 | 206 | 230 | 229 | 243 |
| Total liabilities and equity | 2,203 | 2,555 | 2,573 | 2,479 | 2,395 | 2,606 |
| Common shares outstanding (cover page) millions of shares | 14 | 14 | 14 | 14 | 14 | 13 |
Cash flows
CSVFiscal years (CASS's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 25 | 29 | 35 | 30 | 19 | 35 |
| Stock-based compensation | 2 | 3 | 7 | 4 | 3 | 4 |
| Net cash from operating activities | 48 | 35 | 52 | 37 | 39 | 37 |
| Purchases of property and equipment | 2 | 4 | 6 | 14 | 9 | 6 |
| Net cash from investing activities | (44) | (529) | (306) | 285 | 4 | (145) |
| Share repurchases | 7 | 31 | 5 | 6 | 7 | 26 |
| Dividends paid | 16 | 15 | 15 | 16 | 16 | 17 |
| Net cash from financing activities | 463 | 338 | (59) | (150) | (66) | 150 |
| Net change in cash | 467 | (156) | (314) | 172 | (23) | 43 |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cass Information Systems | 23 | 28 | 4.3* | 12.8M | — | 10-QSep 30, 2026 |
| TIC Solutions | 362 | 584 | (9.8)* | 218.2M | 37.1 quarters | 10-QJun 30, 2026 |
| Nutex Health | 205 | 211 | 34* | 6.8M | — | 10-QJun 30, 2026 |
| Claritev | 14 | 257 | 93* | 16.9M | — | 10-QJun 30, 2026 |
| Liquidity Services | 220 | 130 | 31* | 31.3M | — | 10-QJun 30, 2026 |
| CONDUENT | 228 | 531 | 7* | 155.5M | — | 10-QJun 30, 2026 |
| Quinstreet | 128 | 374* | 53* | 57.1M | — | 10-KJun 30, 2026 |
| MediaAlpha | 19 | 376 | 22* | not reported | — | 10-QSep 30, 2026 |
| International Money Express | 151 | not reported | 113* | 30.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
