BW · XBRL financial data

Babcock & Wilcox Enterprises financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers239227*20823421066*181144149139*214320
Cost of revenue186172*15917916042*141101112106*171273
Selling, general and administrative4546*4151436*33343027*4434
Operating income (loss)61*442(1)(20)*6876*(2)12
Interest income00*000(0)*0100*11
Interest expense1313*13131110*111197*45
Other income (expense)(0)(1)*00(1)(3)*0(0)(0)(1)*(0)(1)
Income tax expense (benefit)(0)6*1506*2411*4(1)
Net income (loss)(117)(63)*(17)25(5)(63)*(22)(58)359*(77)14
Earnings per share, basic USD per share(1.35)(0.70)*(0.23)0.24(0.10)—(0.26)(0.63)0.300.08*(0.60)0.07
Earnings per share, diluted USD per share(1.35)(0.70)*(0.23)0.24(0.10)—(0.26)(0.63)0.300.08*(0.60)0.07
Weighted average shares, basic millions of shares8989*89919294*9899103122*134142
Weighted average shares, diluted millions of shares8989*89919294*9899103122*134155

Balance sheet

CSV

Fiscal quarters (BW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents48654495312723232589107309
Marketable securities——————547765
Marketable securities, non-current——————231112
Accounts receivable15414412412514311312898102118126171
Inventory1141141121101171091116665616161
Total current assets542498482575530490483527480471491725
Property and equipment, net615657575245484144445054
Right-of-use asset282829283033321618181717
Goodwill100102101848582825353535352
Total assets8377767968498057277207036586637581,000
Accounts payable144127130147122101119977669109170
Accrued liabilities726865545336413529404731
Total current liabilities394350333334298388511529401387495500
Lease liability, non-current252526252730301315151414
Total liabilities9799761,0181,0471,0081,0101,0221,012890794930942
Accumulated deficit(1,504)(1,571)(1,591)(1,570)(1,579)(1,646)(1,671)(1,734)(1,702)(1,697)(1,777)(1,767)
Total stockholders' equity(142)(201)(223)(199)(204)(284)(303)(309)(232)(132)(172)57
Total liabilities and equity8377767968498057277207036586637581,000
Common shares outstanding (cover page) millions of shares89899192949898101111135136149

Cash flows

CSV

Fiscal quarters (BW's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(117)(63)*(17)25(5)(63)*(22)(58)359*(77)14
Stock-based compensation——————11*——132*
Depreciation and amortization5*5*55*4*3*22*3*2*33*
Net cash from operating activities(28)*8*(15)(12)*(70)*(22)*(8)(25)*(32)*(3)*18(17)*
Purchases of property and equipment5*(1)*35*2*1*43*6*4*77*
Net cash from investing activities(4)*1*(3)79*2*32*(4)15*162*25*(4)(6)*
Proceeds from issuing common stock0*0*02*0*6*50*27*98*34226*
Share repurchases1*0*00*0*0*——0*0*——
Net cash from financing activities16*(3)*5130*(11)*(1)*(0)3*(40)*(21)*(20)212*
Net change in cash(18)*6*31100*(74)*3*(12)(8)*90*0*(7)188*

Compare with peers

SIC 3433 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3433 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (3433) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Babcock & Wilcox Enterprises309320(17)*149.0M18.0 quarters 10-QJun 30, 2026
Omega Flex4326(1.4)*10.1M589.3 quarters 10-QSep 30, 2026
Brenxadded: same SIC4.9year onlyyear only715,852— 20-FDec 31, 2025
Nuclea Energyadded: same SICnot reportednot reportednot reportednot reported——
Vast Renewablesadded: same SIC11year onlyyear only30.0M— 20-FJun 30, 2024

Not investment advice. Not affiliated with the U.S. SEC.