BTM · As filed with the SEC
Bitcoin Depot income statement, by fiscal year
The statement as Bitcoin Depot presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements Of Income · USD, except per-share amounts
| USD, except per-share amounts | FY2025 Year ended Dec 31, 2025 | FY2024 Year ended Dec 31, 2024 | FY2023 Year ended Dec 31, 2023 | FY2022 Year ended Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | 614,851,000 | 573,703,000 | 688,967,000 | — |
| Cost of revenue (excluding depreciation and amortization) | 501,555,000 | 482,263,000 | 587,938,000 | — |
| Operating expenses: | ||||
| Selling, general, and administrative | 64,413,000 | 57,158,000 | 57,770,000 | — |
| Depreciation and amortization | 7,670,000 | 10,072,000 | 12,788,000 | — |
| Total operating expenses | 72,083,000 | 67,230,000 | 70,558,000 | — |
| Income from operations | 41,213,000 | 24,210,000 | 30,471,000 | (5,279,045) |
| Other (expense) income: | ||||
| Change in value of investments held in Trust Account | — | — | — | 4,442,480 |
| Interest expense, net | (14,413,000) | (14,199,000) | (11,926,000) | — |
| Other (expense) income, net | (19,927,000) | 406,000 | (16,737,000) | — |
| Gain (loss) on foreign currency transactions | 124,000 | (465,000) | (289,000) | — |
| Total other (expense), net | — | (14,258,000) | (28,952,000) | 4,442,480 |
| Income before provision for income taxes and non-controlling interest | 6,997,000 | 9,952,000 | 1,519,000 | (836,566) |
| Income tax (expense) | (2,288,000) | (2,138,000) | (49,000) | 890,770 |
| Net income | 4,709,000 | 7,814,000 | 1,470,000 | — |
| Net income attributable to Legacy Bitcoin Depot unit holders | — | — | 12,906,000 | — |
| Net income attributable to Legacy Bitcoin Depot unit holders | — | 0 | — | — |
| Net income attributable to non-controlling interest | 10,891,000 | 19,500,000 | 14,666,000 | — |
| Net loss attributable to common stockholders | (6,182,000) | (11,686,000) | (26,102,000) | (1,727,335) |
| Common Class A | — | — | — | 5,378,393 |
| Common Class B | — | — | — | (7,105,728) |
| Foreign currency translation adjustments | — | 34,000 | (4,000) | — |
| Total comprehensive income | — | 7,848,000 | 1,466,000 | — |
| Comprehensive income attributable to Legacy Bitcoin Depot unit holders | — | — | 12,885,000 | — |
| Comprehensive income attributable to Legacy Bitcoin Depot unit holders | — | 0 | — | — |
| Comprehensive income attributable to non-controlling interest | — | 19,500,000 | 14,683,000 | — |
| Comprehensive (loss) attributable to Bitcoin Depot Inc. | — | (11,652,000) | (26,102,000) | — |
| Net loss per share of common stock - basic | (0.86) | (0.6) | (1.57) | — |
| Common Class A | — | — | — | 0.20 |
| Common Class B | — | — | — | (0.90) |
| Net loss per share of common stock - diluted | (0.86) | (0.6) | (1.57) | — |
| Common Class A | — | — | — | 0.20 |
| Common Class B | — | — | — | (0.90) |
| Weighted average shares: | ||||
| Weighted average number of common shares outstanding - basic | 7,147,534 | 16,384,636 | 16,675,529 | — |
| Common Class A | — | — | — | 26,513,014 |
| Common Class B | — | — | — | 7,906,250 |
| Weighted average number of common shares outstanding - diluted | 7,147,534 | 16,384,636 | 16,675,529 | — |
| Common Class A | — | — | — | 26,513,014 |
| Common Class B | — | — | — | 7,906,250 |
| General and administrative expenses | — | — | — | 5,079,232 |
| Franchise tax expenses | — | — | — | 199,813 |
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.