BTBD · XBRL financial data
BT Brands financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BTBD's year ends in late December)
| In thousands of dollars | Jul 2, 2023 | Oct 1, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 29, 2025 | Sep 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,000 | 4,008 | 2,998* | 3,190 | 4,111 | 4,349 | — | — | 3,780 | 3,854 | 2,844 | 3,551 |
| General and administrative | 519 | 343 | 363* | 455 | 455 | 375 | — | — | 531 | 178 | 349 | 334 |
| Operating income (loss) | (80) | 41 | (783)* | (631) | (189) | (75) | — | — | (75) | 735 | (233) | 117 |
| Interest expense | 24 | 24 | 24* | 27 | 23 | 23 | — | — | 20 | 16 | 21 | 19 |
| Other income (expense) | — | — | year only | — | — | — | — | — | 19 | — | (13) | (271) |
| Income tax expense (benefit) | (52) | 0 | 227* | 118 | (13) | 14 | — | — | 0 | 0 | 0 | 0 |
| Net income (loss) | (234) | (3) | (508)* | (446) | (70) | (219) | — | — | 55 | 915 | (751) | 576 |
| Earnings per share, basic USD per share | — | — | — | — | — | (0.04) | — | — | 0.01 | 0.15 | — | 0.09 |
| Earnings per share, diluted USD per share | — | — | — | — | — | (0.04) | — | — | 0.01 | 0.15 | (0.12) | 0.09 |
| Weighted average shares, basic thousands of shares | — | — | — | — | — | 6,182 | — | — | 6,155 | 6,155 | — | 6,174 |
| Weighted average shares, diluted thousands of shares | — | — | — | — | — | 6,182 | — | — | — | 6,160 | 6,155 | — |
Balance sheet
CSVFiscal quarters (BTBD's year ends in late December)
Cash flows
CSVFiscal quarters (BTBD's year ends in late December)
| In thousands of dollars | Jul 2, 2023 | Oct 1, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 29, 2025 | Sep 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (234) | (3) | (508)* | (446) | (70) | (219) | — | — | 55 | 915 | (751) | 576 |
| Stock-based compensation | 32* | 41 | 56* | 54 | 56* | 55* | — | — | 63 | 25* | 16 | 43 |
| Depreciation and amortization | 193* | 62* | 181* | 161 | 171* | 142* | — | — | 145* | 151* | 152 | 152* |
| Net cash from operating activities | 363* | 37* | (184)* | (409) | 83* | 129* | — | — | 384* | 325* | (98) | 215* |
| Purchases of property and equipment | 159* | 96* | 126* | 112 | 29* | 79* | — | — | 0* | 63* | 40 | 53* |
| Net cash from investing activities | (107)* | (151)* | (133)* | (62) | (894)* | (712)* | — | — | (847)* | 444* | 324 | 374* |
| Repayments of long-term debt | 45* | 44* | 45* | 45 | 45* | 45* | — | — | 47* | 51* | 44 | 52* |
| Net cash from financing activities | (45)* | (44)* | 70* | (161) | (121)* | (67)* | — | — | (47)* | (51)* | (57) | (12)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| BT Brands | 1,593 | 3,551 | 215* | 6.2M | — | 10-QJun 28, 2026 |
| Noble Romans | 1,095 | 4,125 | 804* | 22.7M | — | 10-QJun 30, 2026 |
| Reborn Coffee | 310 | 6,322 | (2,040)* | 8.6M | 0.2 quarters | 10-QJun 30, 2026 |
| Bab | 2,405 | 908 | 267* | 7.3M | — | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.