BTAIQ · XBRL financial data

BioXcel Therapeutics financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (BTAIQ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Revenue from contracts with customers——3751,3802,266642
Cost of goods and services sold——201,2602,143164
Research and development57,99552,70891,23984,32630,43530,251
Selling, general and administrative—54,22768,76183,41334,49220,494
General and administrative24,30254,227————
Total operating expenses82,297106,935————
Operating income (loss)(82,297)(106,935)(159,645)(171,782)(67,245)(50,461)
Interest income155442,5285,6492,6021,066
Interest expense27408,21313,31415,12916,984
Other income (expense)——(427)39420,173(3,518)
Income tax expense (benefit)———000
Net income (loss)(82,169)(106,931)(165,757)(179,053)(59,599)(69,897)
Earnings per share, basic USD per share(3.79)(4.05)(5.92)(6.15)(23.51)(5.73)
Earnings per share, diluted USD per share(3.79)(4.05)(5.92)(6.15)(23.51)(5.73)
Weighted average shares, basic thousands of shares21,68326,37328,01529,1292,53512,208
Weighted average shares, diluted thousands of shares21,68326,37328,01529,1292,53512,208
  • † Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (BTAIQ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Cash and cash equivalents213,119232,968193,72565,22129,85428,415
Inventory——1,9851,991679722
Prepaid and other current assets3,9462,8883,0672,7825,2904,028
Total current assets217,065236,812202,86872,14337,39444,685
Property and equipment, net1,2731,2941,084784475175
Right-of-use asset1,5111,24797668838256
Total assets219,936239,439205,85373,70238,33844,916
Accounts payable3,9794,67810,22813,65415,99014,701
Accrued liabilities7,46911,49218,66912,4245,7624,341
Current portion of long-term debt————024,931
Total current liabilities11,84216,66732,89827,26722,23353,926
Long-term debt——93,051100,598102,50884,663
Lease liability, non-current1,3981,105786440650
Total liabilities13,24017,772129,078130,210131,439140,379
Accumulated deficit(138,857)(245,788)(411,545)(590,598)(650,197)(720,094)
Total stockholders' equity206,696221,66776,775(56,508)(93,101)(95,463)
Total liabilities and equity219,936239,439205,85373,70238,33844,916
Common shares outstanding (cover page) thousands of shares24,57327,98029,01030,5775,48627,075
  • † Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (BTAIQ's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024†Dec 31, 2025
Net income (loss)(82,169)(106,931)(165,757)(179,053)(59,599)(69,897)
Stock-based compensation14,61119,45517,33718,6146,1562,767
Depreciation and amortization188297————
Net cash from operating activities(66,350)(82,153)(135,341)(155,006)(72,027)(57,615)
Purchases of property and equipment3164451392000
Net cash from investing activities(316)(445)(139)(20)00
Proceeds from issuing common stock255,785100,993—27,032——
Proceeds from issuing equity————39,68858,142
Share repurchases9,024—————
Proceeds from long-term debt——98,600———
Repayments of long-term debt————2,5000
Net cash from financing activities247,359102,44796,23726,52236,66056,518
Net change in cash180,69319,849(39,243)(128,504)(35,367)(1,097)
  • † Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
BioXcel Therapeutics12,841182(6,098)*31.3M2.1 quarters 10-QJun 30, 2026
Phio Pharmaceuticals12,996not reported(4,035)*11.6M3.2 quarters 10-QJun 30, 2026
Palisade Bio125,172500(7,603)*174.3M16.5 quarters 10-QJun 30, 2026
Citius Pharmaceuticals17,0081,494(8,678)*27.5M2.0 quarters 10-QJun 30, 2026
Brainstorm Cell Therapeutics22not reported(895)11.0M0.0 quarters 10-QJun 30, 2026
Cocrystal Pharma2,169105(2,516)*19.3M0.9 quarters 10-QJun 30, 2026
Kiora Pharmaceuticals7,077not reported(1,892)*4.4M8.9 quarters 10-QJun 30, 2026
Scienture Holdings8,188344(3,132)*41.1M2.6 quarters 10-QJun 30, 2026
Cypherpunk Technologies7,624not reported(2,692)*107.8M2.8 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.