BSLK · As filed with the SEC

Bolt Projects Holdings income statement, by quarter

The statement as Bolt Projects Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) · USD thousands, except per-share amounts

USD thousands, except per-share amountsQ3 2025
3 months ended Sep 30, 2025
Q2 2025
3 months ended Jun 30, 2025
Q1 2025
3 months ended Mar 31, 2025
Q4 2024†
3 months ended Dec 31, 2024
Q3 2024†
3 months ended Sep 30, 2024
Revenue3701,3021711,293†5†
Cost of revenue3121,2401721,311†5
Gross income (loss)5862(1)(18)†0†
Operating expenses:
Research and development4206909251,385†3,476
Sales and marketing109183120269†1,597
General and administrative3,8934,0064,3544,850†15,133
Total operating expenses4,4224,8795,3996,504†20,206
Loss from operations(4,364)(4,817)(5,400)(6,522)†(20,206)
Other income (expense)
Interest expense(320)(314)(321)(574)†(286)
Loss on debt extinguishment(3,053)0—0†0†
Remeasurement of convertible preferred stock warrant liability————(91)
Remeasurement of public placement warrant liability————24,286
Remeasurement of related party private placement warrant liability————12,671
Remeasurement of share-based termination liability————334
Remeasurement of convertible notes————(14,577)
Remeasurement of related party convertible notes————1,796
Loss on supply agreement termination———(2,013)†2,013
Gain on lease termination0——2†—
Remeasurement of convertible preferred stock warrant liability0000†(91)†
Public placement warrant liability(13)78184621†24,286†
Related party private placement warrant liability(120)499(611)330†12,671†
Remeasurement of share-based termination liability000(1)†334†
Nonrelated Party0000†(14,577)†
Related Party0000†1,796†
Other income, net392(29)189(115)†452
Total other income (expense), net(3,114)234(559)263†26,598
Income (loss) before income taxes(7,478)(4,583)(5,959)(6,259)†6,392
Income tax provision0000†0†
Net income (loss)(7,478)(4,583)(5,959)(6,259)†6,392
Other comprehensive income (loss):
Reporting currency translation————71
Reporting currency translation052(65)†71†
Comprehensive income (loss)(7,478)(4,578)(5,957)(6,324)†6,463
Net income (loss) per share, basic (in dollars per share)(2.70)(2.20)(3.00)—0.32
Net income (loss) per share, diluted (in dollars per share)(2.70)(2.20)(3.00)—0.32
Weighted-average common shares outstanding, basic (in shares)2,765,4462,079,6091,985,621—19,908,205
Weighted-average common shares outstanding, diluted (in shares)2,765,4462,079,6091,985,621—19,935,348
Revenue————5

† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.