BRVO · XBRL financial data

Bravo Multinational financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BRVO's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
General and administrative	16	9	9	18	50	12
Total operating expenses	60,522	528	528	427	429	253
Operating income (loss)	(60,522)	(528)	(528)	—	—	—
Interest expense	0	0	—	—	—	—
Net income (loss)	(60,474)	(420)	(528)	(4,847)	(394)	(253)
Earnings per share, basic USD per share	—	—	(0.01)	(0.10)	(0.01)	(0.01)
Earnings per share, diluted USD per share	—	—	(0.01)	(0.10)	(0.01)	(0.01)
Weighted average shares, basic thousands of shares	—	—	47,641	49,085	47,641	47,641
Weighted average shares, diluted thousands of shares	—	—	47,641	49,085	47,641	47,641

Fiscal years (BRVO's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	6	0	0	1	0	0
Total current assets	6	0	0	1	0	0
Total assets	6	0	0	1	0	0
Total liabilities	826	1,240	1,768	410	802	1,056
Accumulated deficit	(89,993)	(90,413)	(90,941)	(95,788)	(96,181)	(96,435)
Total stockholders' equity	(819)	(1,240)	(1,767)	(409)	(802)	(1,056)
Total liabilities and equity	6	0	0	1	0	0
Common shares outstanding (cover page) thousands of shares	47,641	47,641	47,641	47,641	47,641	47,641

Fiscal years (BRVO's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(60,474)	(420)	(528)	(4,847)	(394)	(253)
Net cash from operating activities	(77)	(54)	(53)	(165)	(143)	(73)
Net cash from financing activities	76	48	53	166	142	73

SIC 7990 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 7990 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (7990) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Bravo Multinational	2.3	not reported	(45)*	50.4M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Global Asset Management Group	188	236	(1,129)*	440.2M	0.2 quarters	Q2 FY26 10-Q/AJun 30, 2026
Limitless X Holdings	7.7	42	(347)*	18.5M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Parks Americaadded: same SIC	4,345	3,499	1,209*	749,709	—	Q3 FY26 10-QJun 28, 2026
Table Tracadded: same SIC	8,153	4,245	146*	4.6M	—	Q2 FY26 10-QJun 30, 2026
Vivicadded: same SIC	14	not reported	(1.8)*	27.7M	7.8 quarters	Q3 FY26 10-QMar 31, 2026
Falcon's Beyond Globaladded: same SIC	3,092	5,618	2,405*	not reported	—	Q2 FY26 10-QJun 30, 2026
Butler Nationaladded: same SIC	35,266	30,781	4,639	63.8M	—	Q1 FY27 10-QJul 31, 2026
Vivid Seatsadded: same SIC	136,676	103,948	(799)*	11.2M	171.1 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.