BRSL · XBRL financial data

Brightstar Lottery financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BRSL's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	3,115	4,089	4,225	4,310	2,512	2,511
Revenue from contracts with customers	3,115	4,089	4,225	4,310	2,512	2,511
Research and development	191	238	255	234	45	47
Selling, general and administrative	707	810	814	834	393	215
Total operating expenses	3,223	3,187	3,303	3,309	1,826	—
Other operating income (expense)	(4)	(1)	(4)	0	(5)	—
Operating income (loss)	(107)	902	922	1,001	686	—
Interest expense	398	341	289	285	206	172
Other income (expense)	(33)	(98)	(7)	(12)	(11)	—
Income tax expense (benefit)	28	274	175	322	250	165
Net income (loss)	(898)	482	275	156	348	147
Earnings per share, basic USD per share	(4.39)	2.35	1.36	0.78	1.73	0.74
Earnings per share, diluted USD per share	(4.39)	2.33	1.35	0.77	1.71	0.74
Weighted average shares, basic millions of shares	205	205	202	200	202	197
Weighted average shares, diluted millions of shares	205	207	203	203	204	197

Fiscal years (BRSL's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	907	591	590	572	584	1,446
Accounts receivable	846	903	670	685	468	526
Inventory	169	183	254	317	113	116
Prepaid and other current assets	480	589	467	382	114	193
Total current assets	3,440	2,487	2,131	2,123	6,165	2,336
Property and equipment, net	132	119	118	119	85	90
Right-of-use asset	288	283	254	230	102	92
Goodwill	4,713	4,656	4,482	4,507	2,650	2,707
Total assets	12,992	11,322	10,433	10,465	10,278	9,158
Accounts payable	1,126	1,035	731	797	718	766
Accrued liabilities	118	75	75	83	51	41
Current portion of long-term debt	393	0	61	0	208	118
Total current liabilities	2,615	1,914	1,848	1,691	2,687	3,072
Long-term debt	7,857	6,477	5,690	5,655	5,153	4,060
Lease liability, non-current	266	269	239	214	83	72
Total liabilities	11,431	9,351	8,454	8,513	8,217	7,568
Accumulated deficit	(1,920)	(1,439)	(1,164)	(1,008)	(660)	(513)
Total stockholders' equity	777	1,282	1,429	1,443	1,652	875
Total liabilities and equity	12,992	11,322	10,433	10,465	10,278	9,158
Common shares outstanding (cover page) millions of shares	205	204	199	200	202	187

Fiscal years (BRSL's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(898)	482	275	156	348	147
Stock-based compensation	(7)	35	41	41	38	15
Depreciation and amortization	566	526	492	523	204	221
Net cash from operating activities	866	978	899	1,040	1,030	(99)
Net cash from investing activities	(269)	636	168	(393)	(357)	3,502
Share repurchases	0	41	115	0	0	271
Dividends paid	41	41	161	160	161	770
Proceeds from long-term debt	750	1,339	0	0	556	1,862
Repayments of long-term debt	988	2,846	597	801	500	2,936
Net cash from financing activities	(438)	(1,898)	(1,065)	(638)	(586)	(2,716)

SIC 7990 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7990 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Brightstar Lottery	1,446	year only	year only	186.9M	—	Q4 FY25 20-FDec 31, 2025
Enhanced Group	20	18	(44)*	not reported	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Bravo Multinational	0	not reported	(0)*	50.4M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Butler National	35	31	4.6	63.8M	—	Q1 FY27 10-QJul 31, 2026
Codere Online Luxembourg	40	year only	not reported	45.5M	—	Q4 FY24 20-FDec 31, 2024
Walt Disney	5,185	25,248	4,866*	1.7B	—	Q3 FY26 10-QJun 27, 2026
DraftKings	984	1,443	111*	not reported	—	Q2 FY26 10-QJun 30, 2026
Eventiko	0	0	(0)*	4.2M	—	Q3 FY26 10-QJan 31, 2026
Falcon's Beyond Global	3.1	5.6	2.4*	not reported	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.