BNT · XBRL financial data
Brookfield Wealth Solutions financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BNT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 1,041 | 4,413 | 7,020 | 14,103 | 11,635 |
| Interest expense | 1 | 104 | 249 | 362 | 379 |
| Income tax expense (benefit) | (1) | 31 | 17 | (34) | 104 |
| Earnings per share, basic USD per share | (4.92) | 13.75 | 10.51 | 8.69 | 3.35 |
| Weighted average shares, basic millions of shares | 20 | 31 | 64 | 126 | 224 |
| Revenue | 7,344 | 5,101 | — | — | — |
| Profit (loss) | (44) | 492 | — | — | — |
| Earnings per share, basic USD per share | (2.58) | 15.68 | — | — | — |
Balance sheet
CSVFiscal years (BNT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 393 | 2,145 | 4,308 | 12,243 | 13,014 |
| Short-term investments | — | 2,402 | 3,115 | 4,400 | 475 |
| Goodwill | 0 | 121 | 121 | 783 | 783 |
| Total assets | 11,577 | 43,458 | 61,643 | 139,953 | 157,181 |
| Total liabilities | 10,232 | 39,193 | 52,794 | 126,877 | 139,264 |
| Retained earnings | — | 310 | 945 | 2,054 | 2,820 |
| Total liabilities and equity | — | 43,458 | 61,643 | 139,953 | 157,181 |
| Common shares outstanding (cover page) millions of shares | 11 | 10 | 15 | — | — |
| Cash and cash equivalents | 393 | 2,145 | — | — | — |
| Total assets | 11,493 | 43,499 | — | — | — |
| Total liabilities | 10,058 | 42,042 | — | — | — |
| Total equity | 1,435 | 1,457 | — | — | — |
| Total equity and liabilities | 11,493 | 43,499 | — | — | — |
Cash flows
CSVFiscal years (BNT's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Depreciation and amortization | — | 13 | 50 | 206 | 218 |
| Net cash from operating activities | 1,688 | 644 | 1,507 | 4,569 | 2,614 |
| Net cash from investing activities | (3,971) | (4,878) | (1,809) | 1,433 | (9,672) |
| Proceeds from issuing common stock | 1,410 | 450 | 0 | 0 | — |
| Net cash from financing activities | 2,640 | 5,994 | 2,465 | 1,922 | 7,810 |
| Net cash from operating activities | 1,581 | 107 | — | — | — |
| Net cash from investing activities | (3,864) | (4,341) | — | — | — |
| Net cash from financing activities | 2,640 | 5,994 | — | — | — |
Compare with peers
SIC 6399 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6399 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Brookfield Wealth Solutions | 13,014 | year only | year only | not reported | — | 20-FDec 31, 2025 |
| Assurant | 1,699 | 3,454 | 454* | 49.3M | — | 10-QJun 30, 2026 |
| Hallmark Financial Services | 76 | 42 | (109)* | 1.8M | 0.7 quarters | 10-QSep 30, 2023 |
| International General Insurance Holdings | 186 | year only | year only | 42.8M | — | 20-FDec 31, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.