BIRD · XBRL financial data

Smartbird financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BIRD's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cost of revenue	130,810	168,138	149,833	108,693	89,915
Gross profit	146,662	129,628	104,232	81,064	62,551
Selling, general and administrative	122,200	166,736	174,044	133,379	92,488
Total operating expenses	179,538	229,913	257,235	178,617	142,513
Operating income (loss)	(32,876)	(100,285)	(153,003)	(97,553)	(79,962)
Interest expense	178	—	—	—	—
Other income (expense)	(11,506)	139	(436)	3,049	4,139
Income tax expense (benefit)	810	1,227	334	1,871	393
Net income (loss)	(45,370)	(101,354)	(152,458)	(93,318)	(77,283)
Earnings per share, basic‡ USD per share	(13.00)	(13.60)	(20.20)	(11.87)	(9.47)
Earnings per share, diluted‡ USD per share	(13.00)	(13.60)	(20.20)	(11.87)	(9.47)
Weighted average shares, basic‡ thousands of shares	3,465	7,438	7,584	7,863	8,159
Weighted average shares, diluted‡ thousands of shares	3,465	7,438	7,584	7,863	8,159

‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (September 2024); filings made before it reported them unadjusted.

Fiscal years (BIRD's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	288,576	167,136	130,032	66,732	26,690
Accounts receivable	10,978	9,206	8,188	6,168	6,839
Inventory	106,876	116,796	57,763	44,121	38,875
Prepaid and other current assets	37,938	15,796	16,423	13,536	9,712
Total current assets	444,368	308,934	212,406	130,558	82,116
Property and equipment, net	37,955	54,340	26,085	17,825	10,513
Right-of-use asset	0	91,232	67,085	38,082	13,051
Total assets	488,429	462,364	312,705	188,879	109,419
Accounts payable	30,726	12,245	5,851	10,773	17,768
Accrued liabilities	17,840	12,954	13,447	11,613	10,506
Total current liabilities	81,156	50,012	48,607	44,369	40,642
Lease liability, non-current	0	95,583	78,731	42,796	15,492
Total liabilities	91,425	145,595	127,376	87,194	73,505
Accumulated deficit	(137,386)	(238,741)	(391,199)	(484,517)	(561,800)
Total stockholders' equity	397,004	316,769	185,329	101,685	35,914
Total liabilities and equity	488,429	462,364	312,705	188,879	109,419

Fiscal years (BIRD's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(45,370)	(101,354)	(152,458)	(93,318)	(77,283)
Stock-based compensation	11,245	19,873	19,346	11,472	7,763
Depreciation and amortization	9,653	14,679	21,005	12,396	8,019
Net cash from operating activities	(50,850)	(90,583)	(30,222)	(63,860)	(55,083)
Purchases of property and equipment	24,181	31,363	10,870	4,095	3,145
Net cash from investing activities	(25,636)	(32,292)	(7,712)	2,118	(1,903)
Proceeds from issuing common stock	0	1,201	327	254	—
Net cash from financing activities	238,152	3,581	640	287	16,073
Net change in cash	161,325	(120,809)	(37,094)	(63,090)	(40,031)

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Smartbird	37,378	not reported	not reported	not reported	—	Q2 FY26 10-QJun 30, 2026
Veritone	12,424	24,263	(10,632)*	100.5M	1.2 quarters	Q2 FY26 10-QJun 30, 2026
authID	1,351	491	(3,319)*	16.7M	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Skillsoft	90,310	98,248	(17,070)*	9.1M	—	Q2 FY27 10-QJul 31, 2026
Rego Payment Architectures	95	32	(1,468)*	136.7M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Duos Technologies Group	112,308	6,175	12,723*	31.5M	—	Q2 FY26 10-QJun 30, 2026
Intellicheck	11,837	5,941	1,797*	20.3M	—	Q2 FY26 10-QJun 30, 2026
Airship AI Holdings	12,366	4,124	(235)*	34.4M	52.6 quarters	Q2 FY26 10-QJun 30, 2026
Stem	38,415	33,654	342*	9.6M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.