BFAM · XBRL financial data
Bright Horizons Family Solutions financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BFAM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 616* | 623 | 670 | 719 | 674* | 666 | 732 | 803 | 734* | 712 | 779 | 841 |
| Cost of revenue | 500* | 488 | 508 | 538 | 534* | 510 | 549 | 586 | 592* | 549 | 590 | 637 |
| Gross profit | 116* | 135 | 162 | 182 | 141* | 156 | 183 | 217 | 142* | 163 | 189 | 205 |
| Selling, general and administrative | 79* | 88 | 87 | 89 | 90* | 92 | 95 | 95 | 95* | 97 | 108 | 101 |
| Operating income (loss) | 28* | 40 | 69 | 89 | 48* | 62 | 86 | 121 | 45* | 65 | 80 | (187) |
| Interest expense | 14* | 14 | 12 | 12 | 11* | 10 | 11 | 12 | 12* | 12 | 14 | 17 |
| Income tax expense (benefit) | 8* | 9 | 18 | 23 | 8* | 14 | 21 | 30 | 12* | 19 | 25 | 26 |
| Net income (loss) | 6* | 17 | 39 | 55 | 29* | 38 | 55 | 79 | 22* | 34 | 41 | (231) |
| Earnings per share, basic USD per share | 0.10* | 0.29 | 0.68 | 0.95 | 0.50* | 0.66 | 0.96 | 1.38 | 0.39* | 0.63 | 0.79 | (4.76) |
| Earnings per share, diluted USD per share | 0.10* | 0.29 | 0.67 | 0.94 | 0.50* | 0.66 | 0.95 | 1.37 | 0.38* | 0.62 | 0.79 | (4.76) |
| Weighted average shares, basic millions of shares | 58* | 58 | 58 | 58 | 58* | 57 | 57 | 57 | 56* | 54 | 52 | 48 |
| Weighted average shares, diluted millions of shares | 58* | 58 | 58 | 59 | 58* | 58 | 58 | 57 | 57* | 55 | 52 | 48 |
Balance sheet
CSVFiscal quarters (BFAM's year ends in late December)
Cash flows
CSVFiscal quarters (BFAM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 6* | 17 | 39 | 55 | 29* | 38 | 55 | 79 | 22* | 34 | 41 | (231) |
| Stock-based compensation | 8* | 7 | 8* | 9* | 9* | 8 | 7* | 8* | 8* | 7 | 7* | 8* |
| Depreciation and amortization | 28* | 28 | 26 | 23 | 22* | 22 | 23 | 24 | 25* | 23 | 25 | 25 |
| Net cash from operating activities | 95* | 116 | 109* | (9)* | 121* | 86 | 134* | (18)* | 148* | 108 | 95* | 5* |
| Purchases of property and equipment | 31* | 19 | 23* | 23* | 32* | 15 | 19* | 25* | 33* | 20 | 19* | 30* |
| Net cash from investing activities | (35)* | (38) | (26)* | (29)* | (25)* | (15) | (23)* | (26)* | (40)* | (20) | (20)* | (32)* |
| Share repurchases | 0* | 0 | 0* | 0* | 85* | 20 | 41* | 44* | 121* | 225 | 247* | 88* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | 0* | — | — | — | (0)* |
| Repayments of long-term debt | (12)* | 4 | 4* | 4* | 5* | 50 | 402* | 50* | 0* | 0 | 0* | 2* |
| Net cash from financing activities | (31)* | (98) | (9)* | 11* | (88)* | (73) | (43)* | (27)* | (91)* | (93) | (44)* | (14)* |
| Net change in cash | 30* | (20) | 74* | (25)* | 5* | 0 | 73* | (71)* | 17* | (6) | 31* | (41)* |
Compare with peers
SIC 8351 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 8351 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (8351) companies nearest in public float, each marked “added: same SIC”.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Bright Horizons Family Solutions | 119 | 841 | 5.3* | 47.9M | 10-QSep 30, 2026 |
| KinderCare Learning Companiesadded: same SIC | 174 | 698 | 73* | 118.5M | 10-QJul 4, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.