BAND · XBRL financial data
Bandwidth financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BAND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 343 | 491 | 573 | 601 | 748 | 754 |
| Cost of goods and services sold | 185 | 272 | 335 | 365 | 469 | 459 |
| Gross profit | 158 | 219 | 238 | 236 | 280 | 295 |
| Research and development | 42 | 55 | 98 | 104 | 119 | 133 |
| General and administrative | 89 | 114 | 68 | 65 | 72 | 75 |
| Total operating expenses | 171 | 221 | 263 | 272 | 300 | 309 |
| Operating income (loss) | (14) | (2) | (24) | (35) | (20) | (14) |
| Interest income | 0 | 0 | 1 | 2 | 1 | 0 |
| Interest expense | 16 | 29 | 5 | 4 | 3 | 2 |
| Other income (expense) | (15) | (29) | 4 | 0 | 3 | (1) |
| Income tax expense (benefit) | 15 | (4) | (2) | (3) | (2) | (4) |
| Net income (loss) | (44) | (27) | 20 | (16) | (7) | (13) |
| Earnings per share, basic USD per share | (1.83) | (1.09) | 0.77 | (0.64) | (0.24) | (0.43) |
| Earnings per share, diluted USD per share | (1.83) | (1.09) | (0.48) | (0.64) | (0.24) | (0.43) |
| Weighted average shares, basic millions of shares | 24 | 25 | 25 | 26 | 27 | 30 |
| Weighted average shares, diluted millions of shares | 24 | 25 | 31 | 26 | 27 | 30 |
Balance sheet
CSVFiscal years (BAND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 72 | 331 | 114 | 132 | 82 | 103 |
| Marketable securities | — | 0 | 71 | 21 | 2 | 8 |
| Accounts receivable | 55 | 62 | 74 | 78 | 86 | 91 |
| Prepaid and other current assets | 15 | 16 | 16 | 17 | 14 | 12 |
| Total current assets | 194 | 413 | 280 | 253 | 188 | 219 |
| Right-of-use asset | 19 | 14 | 10 | 158 | 154 | 153 |
| Goodwill | 372 | 344 | 326 | 336 | 317 | 357 |
| Total assets | 891 | 1,066 | 929 | 1,101 | 989 | 1,053 |
| Accounts payable | 12 | 9 | 27 | 34 | 28 | 43 |
| Accrued liabilities | 63 | 66 | 63 | 69 | 98 | 91 |
| Total current liabilities | 92 | 93 | 114 | 123 | 140 | 154 |
| Long-term debt | 282 | 486 | 481 | 419 | 281 | 248 |
| Lease liability, non-current | 17 | 11 | 5 | 221 | 219 | 221 |
| Total liabilities | 461 | 653 | 657 | 804 | 677 | 653 |
| Accumulated deficit | (50) | (77) | (49) | (65) | (71) | (84) |
| Total stockholders' equity | 430 | 413 | 272 | 297 | 313 | 400 |
| Total liabilities and equity | 891 | 1,066 | 929 | 1,101 | 989 | 1,053 |
Cash flows
CSVFiscal years (BAND's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (44) | (27) | 20 | (16) | (7) | (13) |
| Stock-based compensation | 10 | 15 | 21 | 37 | 48 | 52 |
| Net cash from operating activities | 5 | 41 | 35 | 39 | 84 | 89 |
| Purchases of property and equipment | 12 | — | — | — | — | — |
| Net cash from investing activities | (455) | 3 | (133) | 31 | (1) | (39) |
| Proceeds from issuing common stock | 0 | 0 | — | — | — | — |
| Net cash from financing activities | 347 | 207 | (120) | (53) | (131) | (29) |
| Net change in cash | (104) | 251 | (218) | 18 | (50) | 21 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Bandwidth | 171 | 234 | 38* | not reported | — | 10-QSep 30, 2026 |
| IBEX | 33 | 164* | 25* | 13.3M | — | 10-KJun 30, 2026 |
| Nextdoor Holdings | 64 | 75 | 8.4* | not reported | — | 10-QJun 30, 2026 |
| GoodRx Holdings | 296 | 200 | 81* | not reported | — | 10-QJun 30, 2026 |
| Shutterstock | 133 | 222 | 0.6* | 36.9M | — | 10-QJun 30, 2026 |
| Veradigm | 294 | 150* | (2.7)* | 109.0M | 112.1 quarters | 10-KDec 31, 2024 |
| PubMatic | 120 | 79 | 20* | not reported | — | 10-QJun 30, 2026 |
| Commerce.com | 57 | 85 | 5.1 | 82.9M | — | 10-QJun 30, 2026 |
| Simulations Plus | 35 | 22 | 8.7* | 20.2M | — | 10-QMay 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.