AZZ · XBRL financial data

AZZ financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (AZZ's year ends in late February)

In millions of dollars	FY 2020Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Revenue from contracts with customers	839	903	1,324	1,538	1,578	1,650
Cost of revenue	650	677	1,028	1,174	1,195	1,255
Gross profit	189	225	296	363	383	395
Selling, general and administrative	107	114	122	142	146	130
Operating income (loss)	62	113	174	222	236	265
Interest expense	10	6	89	107	81	56
Other income (expense)	(1)	(1)	1	0	(1)	2
Income tax expense (benefit)	11	22	22	28	42	103
Net income (loss)	40	84	(53)	102	129	317
Earnings per share, basic USD per share	1.53	3.38	(2.47)	3.48	1.80	10.59
Earnings per share, diluted USD per share	1.52	3.35	(2.45)	3.46	1.79	10.50
Weighted average shares, basic millions of shares	26	25	25	25	29	30
Weighted average shares, diluted millions of shares	26	25	25	25	29	30

Fiscal years (AZZ's year ends in late February)

In millions of dollars	FY 2020Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Cash and cash equivalents	15	15	3	4	1	1
Accounts receivable	128	167	183	142	135	143
Inventory	—	—	144	118	112	113
Prepaid and other current assets	—	—	—	—	—	7
Total current assets	303	387	417	367	375	395
Property and equipment, net	206	231	499	542	593	609
Right-of-use asset	38	43	26	20	19	46
Goodwill	354	386	703	705	704	715
Total assets	996	1,133	2,221	2,196	2,227	2,213
Accounts payable	41	44	110	88	106	115
Current portion of long-term debt	0	0	0	—	—	—
Total current liabilities	114	151	187	194	221	232
Long-term debt	178	226	1,058	953	852	478
Lease liability, non-current	33	35	20	15	14	41
Total liabilities	373	466	1,368	1,261	1,182	876
Retained earnings	547	584	506	576	609	884
Total stockholders' equity	623	667	853	701	1,045	1,337
Total liabilities and equity	996	1,133	2,221	2,196	2,227	2,213
Common shares outstanding (cover page) millions of shares	25	25	25	25	30	30

Fiscal years (AZZ's year ends in late February)

In millions of dollars	FY 2020Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Net income (loss)	40	84	(53)	102	129	317
Stock-based compensation	7	9	8	10	13	15
Depreciation and amortization	45	45	75	79	82	90
Net cash from operating activities	92	86	—	244	250	525
Purchases of property and equipment	37	28	57	95	116	81
Net cash from investing activities	(29)	(87)	—	(95)	(115)	(91)
Proceeds from issuing common stock	3	3	2	2	311	4
Share repurchases	48	31	0	0	0	20
Dividends paid	18	17	23	31	23	23
Repayments of long-term debt	125	0	88	2	2	—
Net cash from financing activities	(88)	1	—	(148)	(139)	(434)
Net change in cash	(22)	0	(12)	2	(3)	(1)

SIC 3470 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 3470 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (3470) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Azz	2	not reported	not reported	29.9M	—	Q2 FY27 10-Q/AAug 31, 2026
XPEL	41	143	31*	27.6M	—	Q2 FY26 10-QJun 30, 2026
Northern Technologies Internationaladded: same SIC	7.3	24	0.6*	9.5M	—	Q3 FY26 10-QMay 31, 2026
APEX Global Solutionsadded: same SIC	1.1	year only	year only	not reported	—	Q4 FY25 20-FDec 31, 2025
Nano Magicadded: same SIC	0	0.6	(0.6)*	14.4M	0.1 quarters	Q3 FY24 10-QSep 30, 2024
Quad Globaladded: same SIC	not reported	not reported	not reported	not reported	—	—

Not investment advice. Not affiliated with the U.S. SEC.