AXTI · XBRL financial data
Axt financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AXTI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 20 | 23 | 28 | 24 | 25* | 19 | — | — | — | — | — |
| Revenue from contracts with customers | 17 | 20* | 23 | 28 | 24 | 25* | 19 | 18 | 28 | 23* | 27 | 48 |
| Cost of revenue | 16 | 16* | 17 | 20 | 18 | 21* | 21 | 17 | 22 | 18* | 19 | 26 |
| Gross profit | 2 | 5 | 6 | 8 | 6 | 4* | (1) | 1 | 6 | 5* | 8 | 21 |
| Research and development | 3 | 3* | 3 | 4 | 3 | 4* | 3 | 3 | 1 | 2* | 3 | 4 |
| Selling, general and administrative | 6 | 5* | 6 | 6 | 6 | 6* | 6 | 6 | 6 | 6* | 7 | 7 |
| Total operating expenses | 9 | 8* | 9 | 10 | 9 | 11* | 9 | 8 | 7 | 9* | 10 | 11 |
| Operating income (loss) | (7) | (4)* | (3) | (2) | (3) | (6)* | (10) | (7) | (1) | (4)* | (2) | 10 |
| Interest expense | — | year only | — | 0 | 0 | 0* | — | 0 | 0 | 0* | — | — |
| Other income (expense) | 0 | 1* | 1 | 0 | 1 | (0)* | 0 | 0 | (0) | 1* | 0 | (0) |
| Income tax expense (benefit) | (0) | 0* | 0 | 0 | 1 | 0* | 0 | 1 | 1 | 1* | 0 | 2 |
| Net income (loss) | (6) | (4) | (2) | (2) | (3) | (5)* | (9) | (7) | (2) | (4)* | (2) | 11 |
| Earnings per share, basic USD per share | (0.14) | (0.09) | (0.05) | (0.04) | (0.07) | (0.12)* | (0.20) | (0.16) | (0.04) | (0.08)* | (0.03) | 0.18 |
| Earnings per share, diluted USD per share | (0.14) | (0.09) | (0.05) | (0.04) | (0.07) | (0.12)* | (0.20) | (0.16) | (0.04) | (0.08)* | (0.03) | 0.17 |
| Weighted average shares, basic millions of shares | 43 | 43* | 43 | 43 | 43 | 43* | 44 | 44 | 44 | 45* | 53 | 61 |
| Weighted average shares, diluted millions of shares | 43 | 43* | 43 | 43 | 43 | 43* | 44 | 44 | 44 | 45* | 53 | 63 |
Balance sheet
CSVFiscal quarters (AXTI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 29 | 38 | 26 | 28 | 25 | 23 | 32 | 27 | 23 | 120 | 42 | 412 |
| Short-term investments | 4 | 2 | 2 | 2 | — | — | — | — | — | 0 | 65 | 5 |
| Accounts receivable | 19 | 19 | 25 | 27 | 28 | 26 | 23 | 23 | 34 | 27 | 32 | 37 |
| Inventory | 86 | 87 | 86 | 86 | 86 | 85 | 80 | 80 | 78 | 82 | 90 | 96 |
| Prepaid and other current assets | 11 | 13 | 11 | 11 | 15 | 14 | 8 | 7 | 7 | 10 | 8 | 16 |
| Total current assets | 160 | 171 | 164 | 167 | 168 | 158 | 150 | 145 | 150 | 247 | 254 | 599 |
| Property and equipment, net | 159 | 166 | 163 | 161 | 166 | 160 | 159 | 160 | 159 | 162 | 165 | 175 |
| Right-of-use asset | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 342 | 359 | 349 | 349 | 356 | 339 | 333 | 329 | 334 | 434 | 445 | 1,097 |
| Accounts payable | 6 | 10 | 10 | 12 | 13 | 12 | 11 | 11 | 11 | 13 | 16 | 14 |
| Accrued liabilities | 16 | 19 | 13 | 12 | 12 | 15 | 12 | 12 | 13 | 15 | 13 | 27 |
| Current portion of long-term debt | — | — | 1 | 1 | 1 | 1 | 2 | 5 | 5 | 4 | 5 | 5 |
| Total current liabilities | 68 | 82 | 72 | 75 | 79 | 74 | 75 | 80 | 85 | 91 | 98 | 126 |
| Lease liability, non-current | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Total liabilities | 74 | 90 | 84 | 86 | 89 | 84 | 87 | 88 | 94 | 99 | 108 | 145 |
| Accumulated deficit | (28) | (32) | (34) | (36) | (39) | (44) | (52) | (59) | (61) | (65) | (67) | (55) |
| Total stockholders' equity | 204 | 204 | 201 | 200 | 201 | 193 | 185 | 180 | 179 | 273 | 275 | 887 |
| Total liabilities and equity | 342 | 359 | 349 | 349 | 356 | 339 | 333 | 329 | 334 | 434 | 445 | 1,097 |
| Common shares outstanding (cover page) millions of shares | 44 | 44 | 44 | 44 | 45 | 46 | 46 | 46 | 47 | 56 | 65 | 66 |
Cash flows
CSVFiscal quarters (AXTI's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (6) | (4) | (2) | (2) | (3) | (5)* | (9) | (7) | (2) | (4)* | (2) | 11 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Depreciation and amortization | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 3* |
| Net cash from operating activities | (1)* | 1* | (9) | 1* | (5)* | 1* | (3) | (5)* | (9)* | 4* | (12) | 11* |
| Purchases of property and equipment | 4* | (1)* | 4 | 0* | 1* | 0* | 1 | 0* | 2* | 3* | 1 | 7* |
| Net cash from investing activities | (2)* | 2* | (4) | (1)* | 0* | (0)* | (1) | (1)* | (2)* | (3)* | (67) | (247)* |
| Proceeds from long-term debt | — | year only | 6 | 0* | 0* | 0* | 3 | 0* | 0* | 0* | 3 | 10* |
| Repayments of long-term debt | — | year only | 0 | 0* | 0* | 0* | 0 | 0* | 1* | 0* | 1 | 3* |
| Net cash from financing activities | 1* | 6* | 2 | 2* | 1* | (5)* | 7 | (0)* | 5* | 95* | 8 | 621* |
| Net change in cash | (2)* | 11* | (11) | 2* | (3)* | (5)* | 4 | (3)* | (4)* | 97* | (70) | 387* |
Compare with peers
SIC 3674 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3674 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Axt | 412 | 48 | 11* | 65.6M | — | 10-QJun 30, 2026 |
| QUICKLOGIC | 18 | 5.5 | 1.5* | 18.3M | — | 10-QJun 28, 2026 |
| GSI Technology | 77 | 6.3 | (3.9) | 38.4M | 20.0 quarters | 10-QJun 30, 2026 |
| GCT Semiconductor Holding | 30 | 1 | (17)* | 92.0M | 1.8 quarters | 10-QJun 30, 2026 |
| Ambiq Micro | 367 | 34 | (9.5)* | 24.2M | 38.6 quarters | 10-QJun 30, 2026 |
| M-tron Industries | 96 | 15 | 3.7* | 4.3M | — | 10-QJun 30, 2026 |
| Everspin Technologies | 44 | 19 | 0.2* | 24.4M | — | 10-QJun 30, 2026 |
| Magnachip Semiconductor | 88 | 45 | (0)* | 36.5M | 19532.7 quarters | 10-QJun 30, 2026 |
| T1 Energy | 79 | 250 | (30)* | 294.5M | 2.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
